XML 47 R35.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value  
Schedule of financial assets and liabilities measured on a recurring basis

                                                                                                                                                                                                                                 

 

 

 

 

Fair Value Measurements Using

 

 

 

Balance

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

(Dollars in thousands)

 

Assets at June 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency mortgage-backed securities          

 

$

373,460 

 

 

 

$

373,460 

 

 

 

Trust preferred securities

 

$

15,938 

 

 

 

$

15,938 

 

 

 

Corporate bonds

 

$

1,037 

 

 

 

$

1,037 

 

 

 

I/O strip receivables

 

$

1,154 

 

 

 

$

1,154 

 

 

 

Assets at December 31, 2015:

 

 


 

 

 


 

 

 


 

 

 


 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency mortgage-backed securities          

 

$

324,230 

 

 

 

$

324,230 

 

 

 

U.S. Treasury

 

$

30,003 

 

$

30,003 

 

 

 

 

 

Trust preferred securities

 

$

15,132 

 

 

 

$

15,132 

 

 

 

U.S. Government sponsored entities          

 

$

9,041 

 

 

 

$

9,041 

 

 

 

Corporate bonds

 

$

6,673 

 

 

 

$

6,673 

 

 

 

I/O strip receivables

 

$

1,367 

 

 

 

$

1,367 

 

 

 

 

Schedule of assets and liabilities measured on a non-recurring basis

                                                                                                                                                                                                                     

 

 

 

 

Fair Value Measurements Using

 

 

 

Balance

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

(Dollars in thousands)

 

Assets at June 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans—held-for-investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

193 

 

 

 

 

 

$

193 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

461 

 

 

 

 

 

 

461 

 

Land and construction

 

 

207 

 

 

 

 

 

 

207 

 

Home equity

 

 

361 

 

 

 

 

 

 

361 

 

​  

​  

​  

​  

 

 

$

1,222 

 

 

 

 

 

$

1,222 

 

​  

​  

​  

​  

​  

​  

​  

​  

Assets at December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans—held-for-investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

1,333 

 

 

 

 

 

$

1,333 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

503 

 

 

 

 

 

 

503 

 

Land and construction

 

 

219 

 

 

 

 

 

 

219 

 

Home equity

 

 

647 

 

 

 

 

 

 

647 

 

​  

​  

​  

​  

 

 

$

2,702 

 

 

 

 

 

$

2,702 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of impaired loans held-for-investment and impaired loans held-for-investment carried at fair value

                                                                                                                                                                                                 

 

 

June 30,
2016

 

December 31,
2015

 

 

 

(Dollars in thousands)

 

Impaired loans held-for-investment:

 

 

 

 

 

 

 

Book value of impaired loans held-for-investment carried at fair value

 

$

1,540

 

$

2,988

 

Book value of impaired loans held-for-investment carried at cost

 

 

2,961

 

 

3,539

 

​  

​  

​  

​  

Total impaired loans held-for-investment

 

$

4,501

 

$

6,527

 

​  

​  

​  

​  

​  

​  

​  

​  

Impaired loans held-for-investment carried at fair value:

 

 

 

 

 

 

 

Book value of impaired loans held-for-investment carried at fair value

 

$

1,540

 

$

2,988

 

Specific valuation allowance

 

 

(318

)

 

(286

)

​  

​  

​  

​  

Impaired loans held-for-investment carried at fair value, net

 

$

1,222

 

$

2,702

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis

                                                                                                                                                                                                        

 

 

June 30, 2016

 

 

Fair
Value

 

Valuation
Techniques

 

Unobservable Inputs

 

Range
(Weighted
Average)

 

 

(Dollars in thousands)

Impaired loans—held-for-investment:

 

 

 

 

 

 

 

 

 

Commercial

 

$

193 

 

Market
Approach

 

Discount adjustment for differences between comparable sales

 

Less than 1%

Real estate:

 

 

 

 

 

 

 

 

 

Commercial

 

$

461 

 

Market
Approach

 

Discount adjustment for differences between comparable sales

 

0% to 3% (3%)

Land and construction

 

$

207 

 

Market
Approach

 

Discount adjustment for differences between comparable sales

 

Less than 1%

Home equity

 

$

361 

 

Market
Approach

 

Discount adjustment for differences between comparable sales

 

0% to 3% (3%)

 

                                                                                                                                                                                    

 

 

December 31, 2015

 

 

Fair
Value

 

Valuation
Techniques

 

Unobservable Inputs

 

Range
(Weighted
Average)

 

 

(Dollars in thousands)

Impaired loans—held-for-investment:

 

 

 

 

 

 

 

 

 

Commercial

 

$

1,333 

 

Market
Approach

 

Discount adjustment for differences between comparable sales

 

0% to 5% (5%)

Real estate:

 

 

 

 

 

 

 

 

 

Commercial

 

$

503 

 

Market
Approach

 

Discount adjustment for differences between comparable sales

 

0% to 3% (3%)

Land and construction

 

$

219 

 

Market
Approach

 

Discount adjustment for differences between comparable sales

 

Less than 1%

Home equity

 

$

647 

 

Market
Approach

 

Discount adjustment for differences between comparable sales

 

0% to 2% (2%)

 

Schedule of carrying amounts and estimated fair values of financial instruments

The carrying amounts and estimated fair values of financial instruments at June 30, 2016 are as follows:

                                                                                                                                                                                                      

 

 

 

 

Estimated Fair Value

 

 

 

Carrying
Amounts

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

 

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

158,844 

 

$

158,844 

 

$

 

$

 

$

158,844 

 

Securities available-for-sale

 

 

390,435 

 

 

 

 

390,435 

 

 

 

 

390,435 

 

Securities held-to-maturity

 

 

210,170 

 

 

 

 

189,184 

 

 

 

 

189,184 

 

Loans (including loans held-for-sale), net

 

 

1,449,072 

 

 

 

 

4,879 

 

 

1,524,399 

 

 

1,529,278 

 

FHLB and FRB stock

 

 

15,190 

 

 

 

 

 

 

 

 

N/A

 

Accrued interest receivable

 

 

6,483 

 

 

 

 

1,928 

 

 

4,555 

 

 

6,483 

 

I/O strips receivables

 

 

1,154 

 

 

 

 

1,154 

 

 

 

 

1,154 

 

Liabilities:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Time deposits

 

$

254,022 

 

$

 

$

254,373 

 

$

 

$

254,373 

 

Other deposits

 

 

1,819,762 

 

 

 

 

1,819,762 

 

 

 

 

1,819,762 

 

Accrued interest payable

 

 

176 

 

 

 

 

176 

 

 

 

 

176 

 

        The carrying amounts and estimated fair values of the Company's financial instruments at December 31, 2015:

                                                                                                                                                                                    

 

 

 

 

Estimated Fair Value

 

 

 

Carrying
Amounts

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

 

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

344,092 

 

$

344,092 

 

$

 

$

 

$

344,092 

 

Securities available-for-sale

 

 

385,079 

 

 

30,003 

 

 

355,076 

 

 

 

 

385,079 

 

Securities held-to-maturity

 

 

109,311 

 

 

 

 

109,821 

 

 

 

 

109,821 

 

Loans (including loans held-for-sale), net

 

 

1,347,087 

 

 

 

 

7,297 

 

 

1,337,939 

 

 

1,345,236 

 

FHLB stock, FRB stock, and other investments

 

 

12,694 

 

 

 

 

 

 

 

 

N/A

 

Accrued interest receivable

 

 

5,924 

 

 

14 

 

 

1,640 

 

 

4,270 

 

 

5,924 

 

I/O strips receivables

 

 

1,367 

 

 

 

 

1,367 

 

 

 

 

1,367 

 

Liabilities:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Time deposits

 

$

244,861 

 

$

 

$

245,279 

 

$

 

$

245,279 

 

Other deposits

 

 

1,817,914 

 

 

 

 

1,817,914 

 

 

 

 

1,817,914 

 

Short-term borrowings

 

 

3,000 

 

 

 

 

3,000 

 

 

 

 

3,000 

 

Accrued interest payable

 

 

170 

 

 

 

 

170 

 

 

 

 

170