XML 23 R11.htm IDEA: XBRL DOCUMENT v3.5.0.2
Accumulated Other Comprehensive Income (Loss) (''AOCI'')
6 Months Ended
Jun. 30, 2016
Accumulated Other Comprehensive Income (Loss) ("AOCI")  
Accumulated Other Comprehensive Income (Loss) ("AOCI")

3) Accumulated Other Comprehensive Income (Loss) ("AOCI")

        The following table reflects the changes in AOCI by component for the periods indicated:

                                                                                                                                                                                    

 

 

Three Months Ended June 30, 2016 and 2015

 

 

 

Unrealized
Gains on
Available-
for-Sale
Securities
and I/O
Strips

 

Unamortized
Unrealized
Gain on
Available-
for-Sale
Securities
Reclassified
to Held-to-
Maturity

 

Defined
Benefit
Pension
Plan
Items

 

Total

 

 

 

(Dollars in thousands)

 

Beginning balance April 1, 2016, net of taxes

 

$

3,792

 

$

395

 

$

(7,685

)

$

(3,498

)

Other comprehensive income (loss) before reclassification, net of taxes

 

 

1,579

 

 

 

 

(5

)

 

1,574

 

Amounts reclassified from other comprehensive income (loss), net of taxes

 

 

(201

)

 

(44

)

 

27

 

 

(218

)

​  

​  

​  

​  

​  

​  

​  

​  

Net current period other comprensive income (loss), net of taxes          

 

 

1,378

 

 

(44

)

 

22

 

 

1,356

 

​  

​  

​  

​  

​  

​  

​  

​  

Ending balance June 30, 2016, net of taxes

 

$

5,170

 

$

351

 

$

(7,663

)

$

(2,142

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Beginning balance April 1, 2015, net of taxes

 


$

4,180

 


$

427

 


$

(5,924


)


$

(1,317


)

Other comprehensive loss before reclassification, net of taxes          

 

 

(1,974

)

 

 

 

(2

)

 

(1,976

)

Amounts reclassified from other comprehensive income (loss), net of taxes

 

 

 

 

(8

)

 

30

 

 

22

 

​  

​  

​  

​  

​  

​  

​  

​  

Net current period other comprehensive income (loss), net of taxes              

 

 

(1,974

)

 

(8

)

 

28

 

 

(1,954

)

​  

​  

​  

​  

​  

​  

​  

​  

Ending balance June 30, 2015, net of taxes

 

$

2,206

 

$

419

 

$

(5,896

)

$

(3,271

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

Six Months Ended June 30, 2016 and 2015

 

 

 

Unrealized
Gains on
Available-
for-Sale
Securities
and I/O
Strips

 

Unamortized
Unrealized
Gain on
Available-
for-Sale
Securities
Reclassified
to Held-to-
Maturity

 

Defined
Benefit
Pension
Plan
Items

 

Total

 

 

 

(Dollars in thousands)

 

Beginning balance January 1, 2016, net of taxes

 

$

1,090

 

$

403

 

$

(7,713

)

$

(6,220

)

Other comprehensive income (loss) before reclassification, net of taxes

 

 

4,386

 

 

 

 

(5

)

 

4,381

 

Amounts reclassified from other comprehensive income (loss), net of taxes

 

 

(306

)

 

(52

)

 

55

 

 

(303

)

​  

​  

​  

​  

​  

​  

​  

​  

Net current period other comprensive income (loss), net of taxes

 

 

4,080

 

 

(52

)

 

50

 

 

4,078

 

​  

​  

​  

​  

​  

​  

​  

​  

Ending balance June 30, 2016, net of taxes

 

$

5,170

 

$

351

 

$

(7,663

)

$

(2,142

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Beginning balance January 1, 2015, net of taxes

 


$

3,666

 


$

435

 


$

(5,952


)


$

(1,851


)

Other comprehensive loss before reclassification, net of taxes

 

 

(1,460

)

 

 

 

(23

)

 

(1,483

)

Amounts reclassified from other comprehensive income (loss), net of taxes

 

 

 

 

(16

)

 

79

 

 

63

 

​  

​  

​  

​  

​  

​  

​  

​  

Net current period other comprehensive income (loss), net of taxes

 

 

(1,460

)

 

(16

)

 

56

 

 

(1,420

)

​  

​  

​  

​  

​  

​  

​  

​  

Ending balance June 30, 2015, net of taxes

 

$

2,206

 

$

419

 

$

(5,896

)

$

(3,271

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

Amounts
Reclassified
from AOCI
Three Months Ended
June 30,

 

 

 

 

Affected Line Item Where
Net Income is Presented

Details About AOCI Components

 

2016

 

2015

 

 

(Dollars in thousands)

 

 

Unrealized gains on available-for-sale securities and I/O strips

 

$

347

 

$

 

Gains on sale of securities

 

 

 

(146

)

 

 

Income tax expense

​  

​  

​  

​  

 

 

 

201

 

 

 

Net of tax

​  

​  

​  

​  

Amortization of unrealized gain on securities available-for-sale that were reclassified to securities held-to-maturity

 

 

76

 

 

14

 

Interest income on taxable securities

 

 

 

(32

)

 

(6

)

Income tax expense

​  

​  

​  

​  

 

 

 

44

 

 

8

 

Net of tax

​  

​  

​  

​  

Amortization of defined benefit pension plan items(1)

 

 

 

 

 

 

 

 

Prior transition obligation

 

 

13

 

 

44

 

 

Actuarial losses

 

 

(60

)

 

(96

)

 

​  

​  

​  

​  

 

 

 

(47

)

 

(52

)

Salaries and employee benefits

 

 

 

20

 

 

22

 

Income tax expense

​  

​  

​  

​  

 

 

 

(27

)

 

(30

)

Net of tax

​  

​  

​  

​  

Total reclassification for the period

 

$

218

 

$

(22

)

 

​  

​  

​  

​  

​  

​  

​  

​  


 

 

(1)          

This AOCI component is included in the computation of net periodic benefit cost (see Note 9—Benefit Plans) and includes split-dollar life insurance benefit plan.


                                                                                                                                                                                    

 

 

Amounts
Reclassified
from AOCI
Six Months Ended
June 30,

 

 

 

 

Affected Line Item Where
Net Income is Presented

Details About AOCI Components

 

2016

 

2015

 

 

(Dollars in thousands)

 

 

Unrealized gains on available-for-sale securities and I/O strips

 

$

527

 

$

 

Gains on sale of securities

 

 

 

(221

)

 

 

Income tax expense

​  

​  

​  

​  

 

 

 

306

 

 

 

Net of tax

​  

​  

​  

​  

Amortization of unrealized gain on securities available-for-sale that were reclassified to securities held-to-maturity

 

 

90

 

 

28

 

Interest income on taxable securities

 

 

 

(38

)

 

(12

)

Income tax expense

​  

​  

​  

​  

 

 

 

52

 

 

16

 

Net of tax

​  

​  

​  

​  

Amortization of defined benefit pension plan items(1)

 

 

26

 

 

56

 

 

Prior transition obligation

 

 

(120

)

 

(192

)

 

​  

​  

​  

​  

Actuarial losses

 

 

(94

)

 

(136

)

Salaries and employee benefits

 

 

 

39

 

 

57

 

Income tax expense

​  

​  

​  

​  

 

 

 

(55

)

 

(79

)

Net of tax

​  

​  

​  

​  

Total reclassification for the period

 

$

303

 

$

(63

)

 

​  

​  

​  

​  

​  

​  

​  

​  


 

 

(1)          

This AOCI component is included in the computation of net periodic benefit cost (see Note 9—Benefit Plans) and includes split-dollar life insurance benefit plan.