XML 11 R2.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Apr. 02, 2022
Jan. 01, 2022
CURRENT ASSETS    
Cash and cash equivalents $ 127,640 $ 153,794
Receivables (net of allowances: April 2, 2022 - $1,891 and January 1, 2022 - $1,726) 39,266 29,321
Inventories 29,496 30,566
Prepaid income taxes 29,382 30,478
Prepaid expenses and other current assets 31,841 27,014
TOTAL CURRENT ASSETS 257,625 271,173
Property and equipment, net 34,688 37,219
Operating lease assets 86,302 89,902
Franchise rights acquired 785,852 785,195
Goodwill 163,353 157,374
Other intangible assets, net 62,268 61,126
Deferred income taxes 11,504 11,259
Other noncurrent assets 17,834 15,686
TOTAL ASSETS 1,419,426 1,428,934
CURRENT LIABILITIES    
Portion of operating lease liabilities due within one year 18,969 20,297
Accounts payable 29,339 22,444
Salaries and wages payable 53,112 57,401
Accrued marketing and advertising 10,191 15,904
Accrued interest 10,815 5,085
Other accrued liabilities 41,717 45,728
Derivative payable 2,912 14,670
Income taxes payable 618 1,748
Deferred revenue 48,991 45,855
TOTAL CURRENT LIABILITIES 216,664 229,132
Long-term debt, net 1,419,149 1,418,104
Long-term operating lease liabilities 75,527 78,157
Deferred income taxes 154,759 157,718
Other 2,656 2,227
TOTAL LIABILITIES 1,868,755 1,885,338
TOTAL DEFICIT    
Common stock, $0 par value; 1,000,000 shares authorized; 122,052 shares issued at April 2, 2022 and 122,052 shares issued at January 1, 2022 0 0
Treasury stock, at cost, 51,923 shares at April 2, 2022 and 51,988 shares at January 1, 2022 (3,117,434) (3,120,149)
Retained earnings 2,675,767 2,682,349
Accumulated other comprehensive loss (7,662) (18,604)
TOTAL DEFICIT (449,329) (456,404)
TOTAL LIABILITIES AND TOTAL DEFICIT $ 1,419,426 $ 1,428,934