XML 81 R67.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-Term Debt - Additional Information (Detail)
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 30, 2025
Apr. 14, 2024
Apr. 13, 2021
USD ($)
Jun. 14, 2020
Dec. 31, 2021
USD ($)
Apr. 02, 2022
Jan. 01, 2022
USD ($)
Jul. 03, 2021
USD ($)
Mar. 29, 2025
Apr. 15, 2024
Mar. 30, 2024
Apr. 01, 2023
Jan. 01, 2022
USD ($)
Jan. 02, 2021
USD ($)
Dec. 28, 2019
USD ($)
Debt Instrument                              
Repayment of aggregate principal amount                         $ 1,564,000,000 $ 96,250,000 $ 177,000,000
Loan outstanding amount             $ 1,445,000,000           1,445,000,000 1,509,000,000  
Proceeds received from long-term debt                         1,500,000,000    
Aggregate principal amount             1,418,104,000           1,418,104,000 1,485,800,000  
Fees incurred in connection with debt refinancing               $ 37,910,000              
Unamortized Debt discount             $ 14,362,000           14,362,000 $ 17,233,000  
Loss on early extinguishment of debt               29,169,000         $ 30,352,000    
Financing costs in connection with debt refinancing               9,017,000              
Write-off of pre-existing deferred financing fees and debt discount               7,213,000              
Percentage of equity interests pledged                         100.00%    
Percentage of annual excess cash flow                         50.00%    
Percentage of annual excess cash flow after attaining first lien secured net leverage ratio one                         25.00%    
Percentage of annual excess cash flow after attaining first lien secured net leverage ratio two                         0.00%    
Percentage of net cash proceeds of certain non ordinary course asset sales by company and its restricted subsidiaries                         100.00%    
Percentage of right to invest of net cash proceeds of certain non ordinary course asset sales by company and its restricted subsidiaries subject to certain qualifications                         100.00%    
Percentage of net proceeds of any issuance or incurrence of debt by the Company or any of its restricted subsidiaries                         100.00%    
Effective Interest Rate [1]             5.15%           5.15% 6.94%  
Average interest rate on outstanding debt, exclusive the impact of swap             5.11%           5.11% 7.03%  
Average interest rate on outstanding debt, including the impact of swap                         5.62% 7.41%  
Forecast                              
Debt Instrument                              
Debt Instrument, percentage of principal can be redeemed                   103.00%          
Maximum                              
Debt Instrument                              
Pledge percentage of first tier foreign subsidiaries directly owned by company or wholly owned subsidiaries                         65.00%    
Maximum | Forecast                              
Debt Instrument                              
Debt instrument, percentage of aggregate principal amount that may be redeemed (up to)                   10.00%          
4.500% Senior Secured Notes due 2029                              
Debt Instrument                              
Debt Instrument Interest Rate Stated Percentage     4.50%                        
Aggregate principal amount     $ 500,000,000                        
Senior Notes                              
Debt Instrument                              
Debt instrument redeemed amount     $ 300,000,000                        
8.625% Senior Notes due in 2025                              
Debt Instrument                              
Debt Instrument, maturity year     2025                        
Debt Instrument Interest Rate Stated Percentage     8.625%                        
Fees incurred in connection with debt refinancing               12,939,000              
New Credit Facilities                              
Debt Instrument                              
Proceeds received from long-term debt     $ 1,000,000,000                        
New Term Loan Facility due April 13, 2028                              
Debt Instrument                              
Aggregate principal amount     1,000,000,000       $ 945,000,000           $ 945,000,000    
Unamortized Debt discount               $ 5,000,000              
New Term Loan Facility due April 13, 2028 | Federal Funds Effective Rate                              
Debt Instrument                              
Credit facility, interest rate                         0.50%    
New Term Loan Facility due April 13, 2028 | London Interbank Offered Rate (LIBOR)                              
Debt Instrument                              
Credit facility, interest rate                         1.00%    
Debt instrument variable rate floor percent determined option one                         0.50%    
Effective Interest Rate             3.50%           3.50%    
New Term Loan Facility due April 13, 2028 | Maximum | London Interbank Offered Rate (LIBOR)                              
Debt Instrument                              
Debt instrument variable rate floor percent determined option one                         1.50%    
Revolving Credit Facility                              
Debt Instrument                              
Aggregate principal amount             $ 0           $ 0    
Revolving Credit Facility | Federal Funds Effective Rate                              
Debt Instrument                              
Credit facility, interest rate                         0.50%    
Revolving Credit Facility | London Interbank Offered Rate (LIBOR)                              
Debt Instrument                              
Credit facility, interest rate                         1.00%    
Debt instrument variable rate floor percent determined option one       0.00%                      
Effective Interest Rate             2.75%           2.75%    
Revolving Credit Facility | Maximum | London Interbank Offered Rate (LIBOR)                              
Debt Instrument                              
Debt instrument variable rate floor percent determined option one       1.00%                      
Senior Secured Notes due April 15, 2029                              
Debt Instrument                              
Debt Instrument Interest Rate Stated Percentage             4.50%           4.50%    
Loan outstanding amount             $ 500,000,000           $ 500,000,000    
Aggregate principal amount             $ 500,000,000           $ 500,000,000    
Effective Interest Rate [1]             4.70%           4.70% 0.00%  
Debt instrument issued date                         Apr. 13, 2021    
Debt instrument, mature date                         Apr. 15, 2029    
Debt instrument interest payment term                         Interest on the Senior Secured Notes is payable semi-annually on April 15 and October 15 of each year, beginning on October 15, 2021.    
Debt Instrument, redemption, description                         On or after April 15, 2024, the Company may on any one or more occasions redeem some or all of the Senior Secured Notes at a purchase price equal to 102.250% of the principal amount of the Senior Secured Notes, plus accrued and unpaid interest, if any, to, but not including, the redemption date, such optional redemption price decreasing to 101.125% on or after April 15, 2025 and to 100.000% on or after April 15, 2026. Prior to April 15, 2024, the Company may on any one or more occasions redeem up to 40% of the aggregate principal amount of the Senior Secured Notes with an amount not to exceed the net proceeds of certain equity offerings at 104.500% of the aggregate principal amount thereof, plus accrued and unpaid interest, if any, to, but not including, the redemption date. Prior to April 15, 2024, the Company may redeem some or all of the Senior Secured Notes at a make-whole price plus accrued and unpaid interest, if any, to, but not including, the redemption date. In addition, during any twelve-month period ending prior to April 15, 2024, the Company may redeem up to 10% of the aggregate principal amount of the Senior Secured Notes at a purchase price equal to 103.000% of the principal amount of the Senior Secured Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date.    
Senior Secured Notes due April 15, 2029 | Change of Control                              
Debt Instrument                              
Debt instrument, percentage of aggregate principal amount that may be redeemed (up to)                         101.00%    
Senior Secured Notes due April 15, 2029 | Sale of Assets                              
Debt Instrument                              
Debt instrument, percentage of aggregate principal amount that may be redeemed (up to)                         100.00%    
Senior Secured Notes due April 15, 2029 | Debt Instrument Redemption Date, April 15, 2024                              
Debt Instrument                              
Debt Instrument, percentage of principal can be redeemed                         102.25%    
Debt Instrument, redemption date                         Apr. 15, 2024    
Senior Secured Notes due April 15, 2029 | Debt Instrument Redemption Date, April 15, 2025                              
Debt Instrument                              
Debt Instrument, percentage of principal can be redeemed                         101.125%    
Debt Instrument, redemption date                         Apr. 15, 2025    
Senior Secured Notes due April 15, 2029 | Debt Instrument Redemption Date, April 15, 2026                              
Debt Instrument                              
Debt Instrument, percentage of principal can be redeemed                         100.00%    
Debt Instrument, redemption date                         Apr. 15, 2026    
Senior Secured Notes due April 15, 2029 | Forecast                              
Debt Instrument                              
Debt Instrument, percentage of principal can be redeemed   104.50%                          
Senior Secured Notes due April 15, 2029 | Maximum | Forecast                              
Debt Instrument                              
Percent of principal amount of debt that may be redeemed (up to)   40.00%                          
New Credit Facilities and Senior Secured Notes                              
Debt Instrument                              
Aggregate principal amount             $ 1,445,000,000           $ 1,445,000,000    
Senior Secured Credit Facilities | Senior Secured Tranche B Term Loan                              
Debt Instrument                              
Repayment of aggregate principal amount     $ 1,189,750,000                        
Debt Instrument, maturity year     2024                        
Senior Secured Credit Facilities | Term Loan                              
Debt Instrument                              
Loan outstanding amount             945,000,000           945,000,000    
Revolving Credit Facility                              
Debt Instrument                              
Loan outstanding amount     $ 0       0           0    
Aggregate principal amount     $ 175,000,000       0           0 $ 0  
Credit facility available amount             173,911,000           173,911,000    
Line of credit facility, issued but undrawn letters of credit             $ 1,089,000           $ 1,089,000    
Effective Interest Rate [1]             2.61%           2.61% 0.00%  
Minimum outstanding amount to compliance springing maintenance covenant                         35.00%    
Revolving Credit Facility | Forecast                              
Debt Instrument                              
Consolidated first lien leverage ratio           6.00                  
Increase decrease in consolidated first lien leverage ratio 5.00               5.25   5.50 5.75      
Revolving Credit Facility | Senior Secured Revolving Credit Facility Due in 2022                              
Debt Instrument                              
Debt Instrument, maturity year     2022                        
Credit Facility, maximum borrowing capacity     $ 175,000,000                        
Revolving Credit Facility | Senior Secured Revolving Credit Facility                              
Debt Instrument                              
Debt Instrument, maturity year     2026                        
Credit Facility, maximum borrowing capacity     $ 175,000,000                        
New Term Loan Facility | Senior Secured Tranche B Term Loan                              
Debt Instrument                              
Debt Instrument, maturity year     2028                        
Credit Facility, maximum borrowing capacity     $ 1,000,000,000                        
Write-off of pre-existing deferred financing fees and debt discount             $ 1,183,000                
Prepayments of aggregate principal amount         $ 52,500,000                    
[1] Includes amortization of deferred financing costs and debt discount.