XML 18 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF NET INCOME - USD ($)
shares in Thousands
12 Months Ended
Jan. 01, 2022
Jan. 02, 2021
Dec. 28, 2019
Revenues, net $ 1,212,463,000 $ 1,378,124,000 $ 1,413,337,000
Cost of revenues 486,108,000 600,283,000 626,655,000
Gross profit 726,355,000 777,841,000 786,682,000
Marketing expenses 261,457,000 260,727,000 243,998,000
Selling, general and administrative expenses 268,614,000 297,287,000 254,699,000
Goodwill impairment   3,665,000  
Operating income 196,284,000 216,162,000 287,985,000
Interest expense 87,909,000 123,310,000 135,267,000
Other expense, net 1,358,000 349,000 1,758,000
Early extinguishment of debt 30,352,000    
Income before income taxes 76,665,000 92,503,000 150,960,000
Provision for income taxes 9,773,000 17,462,000 31,513,000
Net income 66,892,000 75,041,000 119,447,000
Net loss attributable to the noncontrolling interest   38,000 169,000
Net income attributable to WW International, Inc. $ 66,892,000 $ 75,079,000 $ 119,616,000
Earnings per share attributable to WW International, Inc.      
Basic $ 0.96 $ 1.11 $ 1.78
Diluted $ 0.95 $ 1.07 $ 1.72
Weighted average common shares outstanding      
Basic 69,640 67,849 67,188
Diluted 70,744 70,020 69,550
Subscription      
Revenues, net $ 1,063,039,000 $ 1,186,489,000 $ 1,207,266,000
Cost of revenues 370,064,000 452,882,000 502,907,000
Product and Other      
Revenues, net 149,424,000 191,635,000 206,071,000
Cost of revenues $ 116,044,000 $ 147,401,000 $ 123,748,000