XML 51 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-Term Debt (Tables)
12 Months Ended
Jan. 01, 2022
Debt Disclosure [Abstract]  
Components of Long-Term Debt

The components of the Company’s long-term debt were as follows:

 

 

 

January 1, 2022

 

 

January 2, 2021

 

 

 

Principal

Balance

 

 

Unamortized

Deferred

Financing

Costs

 

 

Unamortized

Debt Discount

 

 

Effective

Rate (1)

 

 

Principal

Balance

 

 

Unamortized

Deferred

Financing

Costs

 

 

Unamortized

Debt Discount

 

 

Effective

Rate (1)

 

Revolving Credit Facility due

   April 13, 2026

 

$

 

 

$

 

 

$

 

 

 

2.61

%

 

$

 

 

$

 

 

$

 

 

 

0.00

%

Term Loan Facility due

   April 13, 2028

 

 

945,000

 

 

 

6,930

 

 

 

14,362

 

 

 

4.48

%

 

 

 

 

 

 

 

 

 

 

 

0.00

%

Senior Secured Notes due

   April 15, 2029

 

 

500,000

 

 

 

5,604

 

 

 

 

 

 

4.70

%

 

 

 

 

 

 

 

 

 

 

 

0.00

%

Revolving Credit Facility due

   November 29, 2022

 

 

 

 

 

 

 

 

 

 

 

0.00

%

 

 

 

 

 

 

 

 

 

 

 

3.03

%

Term Loan Facility due

   November 29, 2024

 

 

 

 

 

 

 

 

 

 

 

6.03

%

 

 

1,209,000

 

 

 

5,113

 

 

 

17,233

 

 

 

6.60

%

Senior Notes due

   December 1, 2025

 

 

 

 

 

 

 

 

 

 

 

8.62

%

 

 

300,000

 

 

 

854

 

 

 

 

 

 

8.71

%

Total

 

$

1,445,000

 

 

$

12,534

 

 

$

14,362

 

 

 

5.15

%

 

$

1,509,000

 

 

$

5,967

 

 

$

17,233

 

 

 

6.94

%

Less: Current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

77,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized deferred

   financing costs

 

 

12,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,967

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized debt discount

 

 

14,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,233

 

 

 

 

 

 

 

 

 

 

 

 

 

Total long-term debt

 

$

1,418,104

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,408,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes amortization of deferred financing costs and debt discount.

Schedule of Maturities of Long-term Debt

At January 1, 2022, the aggregate amounts of the Company’s existing long-term debt maturing in each of the next five fiscal years and thereafter were as follows:

 

Fiscal 2022

 

$

 

Fiscal 2023

 

 

 

Fiscal 2024

 

 

 

Fiscal 2025

 

 

 

Fiscal 2026

 

 

 

Fiscal 2027 and thereafter

 

 

1,445,000

 

 

 

$

1,445,000