XML 37 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term Debt (Tables)
6 Months Ended
Jul. 03, 2021
Debt Disclosure [Abstract]  
Components of Long-Term Debt

The components of the Company’s long-term debt were as follows:

 

 

 

July 3, 2021

 

 

January 2, 2021

 

 

 

Principal

Balance

 

 

Unamortized

Deferred

Financing

Costs

 

 

Unamortized

Debt Discount

 

 

Effective

Rate (1)

 

 

Principal

Balance

 

 

Unamortized

Deferred

Financing

Costs

 

 

Unamortized

Debt Discount

 

 

Effective

Rate (1)

 

Revolving Credit Facility due

   April 13, 2026

 

$

 

 

$

 

 

$

 

 

 

2.61

%

 

$

 

 

$

 

 

$

 

 

 

0.00

%

Term Loan Facility due

   April 13, 2028

 

 

1,000,000

 

 

 

7,900

 

 

 

16,372

 

 

 

4.51

%

 

 

 

 

 

 

 

 

 

 

 

0.00

%

Senior Secured Notes due

   April 15, 2029

 

 

500,000

 

 

 

5,991

 

 

 

 

 

 

4.73

%

 

 

 

 

 

 

 

 

 

 

 

0.00

%

Revolving Credit Facility due

   November 29, 2022

 

 

 

 

 

 

 

 

 

 

 

0.00

%

 

 

 

 

 

 

 

 

 

 

 

3.03

%

Term Loan Facility due

   November 29, 2024

 

 

 

 

 

 

 

 

 

 

 

6.03

%

 

 

1,209,000

 

 

 

5,113

 

 

 

17,233

 

 

 

6.60

%

Senior Notes due

   December 1, 2025

 

 

 

 

 

 

 

 

 

 

 

8.62

%

 

 

300,000

 

 

 

854

 

 

 

 

 

 

8.71

%

Total

 

$

1,500,000

 

 

$

13,891

 

 

$

16,372

 

 

 

5.66

%

 

$

1,509,000

 

 

$

5,967

 

 

$

17,233

 

 

 

6.94

%

Less: Current portion

 

 

10,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

77,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized deferred financing costs

 

 

13,891

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,967

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized debt discount

 

 

16,372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,233

 

 

 

 

 

 

 

 

 

 

 

 

 

Total long-term debt

 

$

1,459,737

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,408,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes amortization of deferred financing costs and debt discount.