XML 31 R21.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Data
6 Months Ended
Jul. 03, 2021
Segment Reporting [Abstract]  
Segment Data

14.

Segment Data

The Company has four reportable segments based on an integrated geographical structure as follows: North America, Continental Europe (CE), United Kingdom and Other. Other consists of Australia, New Zealand and emerging markets operations and franchise revenues and related costs, all of which have been grouped together as if they were a single reportable segment because they do not meet any of the quantitative thresholds and are immaterial for separate disclosure. To be consistent with the information that is presented to the chief operating decision maker, the Company does not include intercompany activity in the segment results.

Information about the Company’s reportable segments is as follows:

 

 

Total Revenues, net

 

 

Total Revenues, net

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

July 3, 2021

 

 

June 27, 2020

 

 

July 3, 2021

 

 

June 27, 2020

 

 

North America

$

207,629

 

 

$

227,525

 

 

$

428,945

 

 

$

511,232

 

 

Continental Europe

 

77,936

 

 

 

77,819

 

 

 

159,831

 

 

 

157,809

 

 

United Kingdom

 

17,002

 

 

 

19,737

 

 

 

36,070

 

 

 

44,765

 

 

Other

 

8,812

 

 

 

8,556

 

 

 

18,329

 

 

 

20,192

 

 

Total revenues, net

$

311,379

 

 

$

333,637

 

 

$

643,175

 

 

$

733,998

 

 

 

 

Net Income

 

 

Net (Loss) Income

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

July 3, 2021

 

 

June 27, 2020

 

 

July 3, 2021

 

 

June 27, 2020

 

 

Segment operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

$

61,395

 

 

$

79,526

 

 

$

88,977

 

 

$

124,771

 

 

Continental Europe

 

33,451

 

 

 

41,629

 

 

 

53,505

 

 

 

55,200

 

 

United Kingdom

 

2,040

 

 

 

4,187

 

 

 

2,583

 

 

 

3,350

 

 

Other

 

1,983

 

 

 

2,804

 

 

 

2,087

 

 

 

30

 

 

Total segment operating income

 

98,869

 

 

 

128,146

 

 

 

147,152

 

 

 

183,351

 

 

General corporate expenses

 

39,196

 

 

 

77,161

 

 

 

84,650

 

 

 

107,500

 

 

Interest expense

 

20,293

 

 

 

30,995

 

 

 

49,416

 

 

 

62,546

 

 

Other expense, net

 

381

 

 

 

416

 

 

 

143

 

 

 

438

 

 

Early extinguishment of debt

 

29,169

 

 

 

 

 

 

29,169

 

 

 

 

 

Provision for (benefit from) income taxes

 

970

 

 

 

5,592

 

 

 

(6,859

)

 

 

4,942

 

 

Net income (loss)

$

8,860

 

 

$

13,982

 

 

$

(9,367

)

 

$

7,925

 

 

Net loss attributable to the noncontrolling interest

 

 

 

 

24

 

 

 

 

 

 

18

 

 

Net income (loss) attributable to WW International, Inc.

$

8,860

 

 

$

14,006

 

 

$

(9,367

)

 

$

7,943

 

 

 

 

 

 

Depreciation and Amortization

 

 

Depreciation and Amortization

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

July 3, 2021

 

 

June 27, 2020

 

 

July 3, 2021

 

 

June 27, 2020

 

 

North America

$

9,804

 

 

$

10,019

 

 

$

20,118

 

 

$

20,546

 

 

Continental Europe

 

397

 

 

 

396

 

 

 

831

 

 

 

784

 

 

United Kingdom

 

221

 

 

 

248

 

 

 

478

 

 

 

510

 

 

Other

 

104

 

 

 

86

 

 

 

217

 

 

 

182

 

 

Total segment depreciation and amortization

 

10,526

 

 

 

10,749

 

 

 

21,644

 

 

 

22,022

 

 

General corporate depreciation and amortization

 

3,688

 

 

 

4,222

 

 

 

7,982

 

 

 

7,344

 

 

Depreciation and amortization

$

14,214

 

 

$

14,971

 

 

$

29,626

 

 

$

29,366