XML 28 R4.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF NET INCOME - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Jan. 02, 2021
Dec. 28, 2019
Dec. 29, 2018
Revenues, net $ 1,378,124 $ 1,413,337 $ 1,514,121
Cost of revenues 600,283 626,655 647,711
Gross profit 777,841 786,682 866,410
Marketing expenses 260,727 243,998 226,319
Selling, general and administrative expenses 297,287 254,699 251,106
Goodwill impairment 3,665 0 0
Operating income 216,162 287,985 388,985
Interest expense 123,310 135,267 142,346
Other expense, net 349 1,758 2,578
Income before income taxes 92,503 150,960 244,061
Provision for income taxes 17,462 31,513 20,493
Net income 75,041 119,447 223,568
Net loss attributable to the noncontrolling interest 38 169 181
Net income attributable to WW International, Inc. $ 75,079 $ 119,616 $ 223,749
Earnings per share attributable to WW International, Inc.      
Basic $ 1.11 $ 1.78 $ 3.38
Diluted $ 1.07 $ 1.72 $ 3.19
Weighted average common shares outstanding      
Basic 67,849 67,188 66,280
Diluted 70,020 69,550 70,115
Subscription      
Revenues, net $ 1,186,489 $ 1,207,266 $ 1,273,196
Cost of revenues 452,882 502,907 508,477
Product and Other      
Revenues, net 191,635 206,071 240,925
Cost of revenues $ 147,401 $ 123,748 $ 139,234