XML 48 R24.htm IDEA: XBRL DOCUMENT v3.20.4
Segment and Geographic Data
12 Months Ended
Jan. 02, 2021
Segment Reporting [Abstract]  
Segment and Geographic Data

17.

Segment and Geographic Data

The Company has four reportable segments based on an integrated geographical structure as follows: North America, Continental Europe (CE), United Kingdom and Other. Other consists of Australia, New Zealand and emerging markets operations and franchise revenues and related costs, all of which have been grouped together as if they were a single reportable segment because they do not meet any of the quantitative thresholds and are immaterial for separate disclosure. To be consistent with the information that is presented to the chief operating decision maker, the Company does not include intercompany activity in the segment results.

Information about the Company’s reportable segments is as follows:

 

 

 

Total Revenue, net

 

 

 

for the Fiscal Year Ended

 

 

 

January 2, 2021

 

 

December 28, 2019

 

 

December 29, 2018

 

North America

 

$

942,100

 

 

$

979,302

 

 

$

1,047,251

 

Continental Europe

 

 

313,380

 

 

 

293,233

 

 

 

304,325

 

United Kingdom

 

 

84,387

 

 

 

94,557

 

 

 

107,072

 

Other

 

 

38,257

 

 

 

46,245

 

 

 

55,473

 

Total revenue, net

 

$

1,378,124

 

 

$

1,413,337

 

 

$

1,514,121

 

 

 

 

 

 

Net Income

 

 

 

for the Fiscal Year Ended

 

 

 

January 2, 2021

 

 

December 28, 2019

 

 

December 29, 2018

 

Segment operating income:

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

269,580

 

 

$

281,937

 

 

$

351,599

 

Continental Europe

 

 

124,891

 

 

 

95,201

 

 

 

114,708

 

United Kingdom

 

 

10,648

 

 

 

9,543

 

 

 

18,814

 

Other

 

 

2,341

 

 

 

4,374

 

 

 

9,604

 

Total segment operating income

 

 

407,460

 

 

 

391,055

 

 

 

494,725

 

General corporate expenses

 

 

191,298

 

 

 

103,070

 

 

 

105,740

 

Interest expense

 

 

123,310

 

 

 

135,267

 

 

 

142,346

 

Other expense, net

 

 

349

 

 

 

1,758

 

 

 

2,578

 

Provision for income taxes

 

 

17,462

 

 

 

31,513

 

 

 

20,493

 

Net income

 

$

75,041

 

 

$

119,447

 

 

$

223,568

 

Net loss attributable to the noncontrolling interest

 

 

38

 

 

 

169

 

 

 

181

 

Net income attributable to WW International, Inc.

 

$

75,079

 

 

$

119,616

 

 

$

223,749

 

 

 

 

 

Depreciation and Amortization

 

 

 

for the Fiscal Year Ended

 

 

 

January 2, 2021

 

 

December 28, 2019

 

 

December 29, 2018

 

North America

 

$

39,740

 

 

$

36,643

 

 

$

37,137

 

Continental Europe

 

 

1,615

 

 

 

1,709

 

 

 

1,347

 

United Kingdom

 

 

1,017

 

 

 

802

 

 

 

1,487

 

Other

 

 

370

 

 

 

443

 

 

 

597

 

Total segment depreciation and amortization

 

 

42,742

 

 

 

39,597

 

 

 

40,568

 

General corporate depreciation and amortization

 

 

16,780

 

 

 

14,738

 

 

 

12,032

 

Depreciation and amortization

 

$

59,522

 

 

$

54,335

 

 

$

52,600

 

 

The following tables present information about the Company’s sources of revenue and other information by geographic area. There were no material amounts of sales or transfers among geographic areas and no material amounts of US export sales.

 

 

 

Total Revenue, net

for the Fiscal Year Ended

 

 

 

January 2, 2021

 

 

December 28, 2019

 

 

December 29, 2018

 

Digital Subscription Revenues

 

$

743,060

 

 

$

609,996

 

 

$

567,767

 

Workshops + Digital Fees

 

 

443,429

 

 

 

597,270

 

 

 

705,429

 

In-studio product sales

 

 

40,352

 

 

 

118,493

 

 

 

148,856

 

E-commerce, licensing, franchise royalties and other

 

 

151,283

 

 

 

87,578

 

 

 

92,069

 

 

 

$

1,378,124

 

 

$

1,413,337

 

 

$

1,514,121

 

 

 

 

 

Total Revenue, net

for the Fiscal Year Ended

 

 

 

January 2, 2021

 

 

December 28, 2019

 

 

December 29, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

880,945

 

 

$

913,930

 

 

$

974,843

 

Canada

 

 

61,155

 

 

 

65,372

 

 

 

72,408

 

Continental Europe

 

 

313,380

 

 

 

293,233

 

 

 

304,325

 

United Kingdom

 

 

84,387

 

 

 

94,557

 

 

 

107,072

 

Other

 

 

38,257

 

 

 

46,245

 

 

 

55,473

 

 

 

$

1,378,124

 

 

$

1,413,337

 

 

$

1,514,121

 

 

 

 

Long-Lived Assets

for the Fiscal Year Ended

 

 

 

January 2, 2021 (a)

 

 

December 28, 2019 (a)

 

 

December 29, 2018

 

United States

 

$

43,651

 

 

$

43,909

 

 

$

43,772

 

Canada

 

 

4,508

 

 

 

4,997

 

 

 

4,825

 

Continental Europe

 

 

1,471

 

 

 

2,374

 

 

 

1,257

 

United Kingdom

 

 

1,751

 

 

 

2,068

 

 

 

1,924

 

Other

 

 

554

 

 

 

718

 

 

 

424

 

 

 

$

51,935

 

 

$

54,066

 

 

$

52,202

 

 

 

(a)

Amounts include finance lease assets

 

 

Operating Lease Assets

for the Fiscal Year Ended

 

 

 

January 2,

2021

 

 

December 28, 2019

 

United States

 

$

107,023

 

 

$

134,623

 

Canada

 

 

6,136

 

 

 

9,270

 

Continental Europe

 

 

3,038

 

 

 

4,490

 

United Kingdom

 

 

2,217

 

 

 

2,533

 

Other

 

 

688

 

 

 

1,067

 

 

 

$

119,102

 

 

$

151,983