XML 83 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF NET INCOME - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 28, 2019
Dec. 29, 2018
Dec. 30, 2017
Revenues, net $ 1,413,337 $ 1,514,121 $ 1,306,911
Cost of revenues 626,655 647,711 614,262
Gross profit 786,682 866,410 692,649
Marketing expenses 243,998 226,319 200,797
Selling, general and administrative expenses 254,699 251,106 211,224
Goodwill impairment 0 0 13,323
Operating income 287,985 388,985 267,305
Interest expense 135,267 142,346 112,784
Other expense, net 1,758 2,578 472
Early extinguishment of debt, net 0 0 8,969
Income before income taxes 150,960 244,061 145,080
Provision for (benefit from) income taxes 31,513 20,493 (18,237)
Net income 119,447 223,568 163,317
Net loss attributable to the noncontrolling interest 169 181 197
Net income attributable to WW International, Inc. $ 119,616 $ 223,749 $ 163,514
Earnings Per Share attributable to WW International, Inc.      
Basic $ 1.78 $ 3.38 $ 2.54
Diluted $ 1.72 $ 3.19 $ 2.40
Weighted average common shares outstanding      
Basic 67,188 66,280 64,329
Diluted 69,550 70,115 68,248
Service      
Revenues, net $ 1,207,266 $ 1,273,196 $ 1,081,679
Cost of revenues 502,907 508,477 486,293
Product and Other      
Revenues, net 206,071 240,925 225,232
Cost of revenues $ 123,748 $ 139,234 $ 127,969