XML 93 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Franchise Rights Acquired, Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 28, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Change in Carrying Amount of Goodwill For the fiscal year ended December 28, 2019, the change in the carrying amount of goodwill was due to a franchise acquisition and the effect of exchange rate changes as follows:

 

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Balance as of December 29, 2018

 

$

138,156

 

 

$

7,242

 

 

$

1,178

 

 

$

5,943

 

 

$

152,519

 

Goodwill acquired during the period

 

 

4,111

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

4,111

 

Effect of exchange rate changes

 

 

1,673

 

 

 

(227

)

 

 

35

 

 

 

(195

)

 

 

1,286

 

Balance as of December 28, 2019

 

$

143,940

 

 

$

7,015

 

 

$

1,213

 

 

$

5,748

 

 

$

157,916

 

Schedule of Carrying Values of Finite-lived Intangible Assets

The below table reflects the carrying values of finite-lived intangible assets as of December 28, 2019 and December 29, 2018:

 

 

 

December 28, 2019

 

 

December 29, 2018

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Accumulated

 

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amortization

 

Capitalized software costs

 

$

119,537

 

 

$

97,588

 

 

$

121,508

 

 

$

102,659

 

Website development costs

 

 

77,823

 

 

 

50,748

 

 

 

105,710

 

 

 

77,825

 

Trademarks

 

 

11,869

 

 

 

11,228

 

 

 

11,620

 

 

 

11,010

 

Other

 

 

14,003

 

 

 

4,637

 

 

 

13,967

 

 

 

4,149

 

Trademarks and other intangible assets

 

$

223,232

 

 

$

164,201

 

 

$

252,805

 

 

$

195,643

 

Franchise rights acquired

 

 

8,180

 

 

 

4,618

 

 

 

8,110

 

 

 

4,319

 

Total finite-lived intangible assets

 

$

231,412

 

 

$

168,819

 

 

$

260,915

 

 

$

199,962

 

Schedule of Estimated Amortization Expense of Finite-lived Intangible Assets

Estimated amortization expense of existing finite-lived intangible assets for the next five fiscal years and thereafter is as follows:

 

Fiscal 2020

 

$

25,042

 

Fiscal 2021

 

$

17,802

 

Fiscal 2022

 

$

7,754

 

Fiscal 2023

 

$

1,413

 

Fiscal 2024 and thereafter

 

$

10,582