XML 25 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Revenue (Tables)
12 Months Ended
Dec. 28, 2019
Revenue From Contract With Customer [Abstract]  
Schedule of Revenues Disaggregated by Revenue Source

The following table presents the Company’s revenues disaggregated by revenue source:

 

 

Fiscal Year Ended

 

 

December 28,

December 29,

 

 

December 30,

 

 

2019

2018

 

 

2017

 

Digital Subscription Revenues

$

609,996

 

 

$

567,767

 

 

$

416,722

 

Studio + Digital Fees

 

597,270

 

 

 

705,429

 

 

 

664,957

 

Service Revenues, net

$

1,207,266

 

 

$

1,273,196

 

 

$

1,081,679

 

Product sales and other, net

 

206,071

 

 

 

240,925

 

 

 

225,232

 

Revenues, net

$

1,413,337

 

 

$

1,514,121

 

 

$

1,306,911

 

Schedule of Revenues Disaggregated by Revenue Source and Segment

The following tables present the Company’s revenues disaggregated by revenue source and segment:

 

 

Fiscal Year Ended December 28, 2019

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

401,890

 

 

$

167,008

 

 

$

26,898

 

 

$

14,200

 

 

$

609,996

 

Studio + Digital Fees

 

446,576

 

 

 

87,962

 

 

 

44,145

 

 

 

18,587

 

 

 

597,270

 

Service Revenues, net

$

848,466

 

 

$

254,970

 

 

$

71,043

 

 

$

32,787

 

 

$

1,207,266

 

Product sales and other, net

 

130,836

 

 

 

38,263

 

 

 

23,514

 

 

 

13,458

 

 

 

206,071

 

Revenues, net

$

979,302

 

 

$

293,233

 

 

$

94,557

 

 

$

46,245

 

 

$

1,413,337

 

 

 

Fiscal Year Ended December 29, 2018

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

378,678

 

 

$

149,571

 

 

$

25,557

 

 

$

13,961

 

 

$

567,767

 

Studio + Digital Fees

 

522,372

 

 

 

107,528

 

 

 

52,676

 

 

 

22,853

 

 

 

705,429

 

Service Revenues, net

$

901,050

 

 

$

257,099

 

 

$

78,233

 

 

$

36,814

 

 

$

1,273,196

 

Product sales and other, net

 

146,201

 

 

 

47,226

 

 

 

28,839

 

 

 

18,659

 

 

 

240,925

 

Revenues, net

$

1,047,251

 

 

$

304,325

 

 

$

107,072

 

 

$

55,473

 

 

$

1,514,121

 

 

 

Fiscal Year Ended December 30, 2017

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

281,432

 

 

$

102,039

 

 

$

21,477

 

 

$

11,774

 

 

$

416,722

 

Studio + Digital Fees

 

493,800

 

 

 

93,723

 

 

 

52,161

 

 

 

25,273

 

 

 

664,957

 

Service Revenues, net

$

775,232

 

 

$

195,762

 

 

$

73,638

 

 

$

37,047

 

 

$

1,081,679

 

Product sales and other, net

 

135,117

 

 

 

43,461

 

 

 

26,351

 

 

 

20,303

 

 

 

225,232

 

Revenues, net

$

910,349

 

 

$

239,223

 

 

$

99,989

 

 

$

57,350

 

 

$

1,306,911

 

Schedule of Accounts Receivable and Deferred Revenues The opening and ending balances of the Company’s deferred revenues are as follows:

 

 

 

Deferred

 

 

Deferred

 

 

 

Revenue

 

 

Revenue-Long Term

 

Balance as of December 29, 2018

 

$

53,501

 

 

$

961

 

Net increase (decrease) during the period

 

 

7,112

 

 

 

(907

)

Balance as of December 28, 2019

 

$

60,613

 

 

$

54