XML 30 R24.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment and Geographic Data
12 Months Ended
Dec. 28, 2019
Segment Reporting [Abstract]  
Segment and Geographic Data

17.

Segment and Geographic Data

The Company has four reportable segments based on an integrated geographical structure as follows: North America, Continental Europe (CE), United Kingdom and Other. Other consists of Australia, New Zealand and emerging markets operations and franchise revenues and related costs, all of which have been grouped together as if they were a single reportable segment because they do not meet any of the quantitative thresholds and are immaterial for separate disclosure. To be consistent with the information that is presented to the chief operating decision maker, the Company does not include intercompany activity in the segment results.

Information about the Company’s reportable segments is as follows:

 

 

Total Revenue, net

 

 

for the Year Ended

 

 

 

December 28, 2019

 

 

December 29, 2018

 

 

December 30, 2017

 

North America

 

$

979,302

 

 

$

1,047,251

 

 

$

910,349

 

Continental Europe

 

 

293,233

 

 

 

304,325

 

 

 

239,223

 

United Kingdom

 

 

94,557

 

 

 

107,072

 

 

 

99,989

 

Other

 

 

46,245

 

 

 

55,473

 

 

 

57,350

 

Total revenue, net

 

$

1,413,337

 

 

$

1,514,121

 

 

$

1,306,911

 

 


 

Net Income

 

 

for the Year Ended

 

 

 

December 28, 2019

 

 

December 29, 2018

 

 

December 30, 2017

 

Segment operating income:

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

281,937

 

 

$

351,599

 

 

$

247,587

 

Continental Europe

 

 

95,201

 

 

 

114,708

 

 

 

73,689

 

United Kingdom

 

 

9,543

 

 

 

18,814

 

 

 

19,939

 

Other

 

 

4,374

 

 

 

9,604

 

 

 

(4,358

)

Total segment operating income

 

 

391,055

 

 

 

494,725

 

 

 

336,857

 

General corporate expenses

 

 

103,070

 

 

 

105,740

 

 

 

69,552

 

Interest expense

 

 

135,267

 

 

 

142,346

 

 

 

112,784

 

Other expense, net

 

 

1,758

 

 

 

2,578

 

 

 

472

 

Early extinguishment of debt, net

 

 

0

 

 

 

0

 

 

 

8,969

 

Provision for (benefit from) income taxes

 

 

31,513

 

 

 

20,493

 

 

 

(18,237

)

Net income

 

$

119,447

 

 

$

223,568

 

 

$

163,317

 

Net loss attributable to the noncontrolling

   interest

 

 

169

 

 

 

181

 

 

 

197

 

Net income attributable to WW

   International, Inc.

 

$

119,616

 

 

$

223,749

 

 

$

163,514

 

 

 

Depreciation and Amortization

 

 

for the Year Ended

 

 

 

December 28, 2019

 

 

December 29, 2018

 

 

December 30, 2017

 

North America

 

$

36,643

 

 

$

37,137

 

 

$

39,501

 

Continental Europe

 

 

1,709

 

 

 

1,347

 

 

 

1,203

 

United Kingdom

 

 

802

 

 

 

1,487

 

 

 

1,205

 

Other

 

 

443

 

 

 

597

 

 

 

626

 

Total segment depreciation and amortization

 

 

39,597

 

 

 

40,568

 

 

 

42,535

 

General corporate depreciation and amortization

 

 

14,738

 

 

 

12,032

 

 

 

14,457

 

Depreciation and amortization

 

$

54,335

 

 

$

52,600

 

 

$

56,992

 

 

The following tables present information about the Company’s sources of revenue and other information by geographic area. There were no material amounts of sales or transfers among geographic areas and no material amounts of US export sales.

 


 

 

Total Revenue, net for the Year Ended

 

 

 

December 28, 2019

 

 

December 29, 2018

 

 

December 30, 2017

 

Digital Subscription Revenues

 

$

609,996

 

 

$

567,767

 

 

$

416,722

 

Studio + Digital Fees

 

 

597,270

 

 

 

705,429

 

 

 

664,957

 

In-workshop product sales

 

 

118,493

 

 

 

148,856

 

 

 

137,855

 

Licensing, franchise royalties and other

 

 

87,578

 

 

 

92,069

 

 

 

87,377

 

 

 

$

1,413,337

 

 

$

1,514,121

 

 

$

1,306,911

 

 

 

 

Total Revenue, net for the Year Ended

 

 

 

December 28, 2019

 

 

December 29, 2018

 

 

December 30, 2017

 

United States

 

$

913,930

 

 

$

974,843

 

 

$

846,249

 

Canada

 

 

65,372

 

 

 

72,408

 

 

 

64,100

 

Continental Europe

 

 

293,233

 

 

 

304,325

 

 

 

239,223

 

United Kingdom

 

 

94,557

 

 

 

107,072

 

 

 

99,989

 

Other

 

 

46,245

 

 

 

55,473

 

 

 

57,350

 

 

 

$

1,413,337

 

 

$

1,514,121

 

 

$

1,306,911

 

 

 

 

Long-Lived Assets for the Year Ended

 

 

 

December 28, 2019 (a)

 

 

December 29, 2018

 

 

December 30, 2017

 

United States

 

$

43,909

 

 

$

43,772

 

 

$

42,114

 

Canada

 

 

4,997

 

 

 

4,825

 

 

 

2,563

 

Continental Europe

 

 

2,374

 

 

 

1,257

 

 

 

642

 

United Kingdom

 

 

2,068

 

 

 

1,924

 

 

 

1,920

 

Other

 

 

718

 

 

 

424

 

 

 

739

 

 

 

$

54,066

 

 

$

52,202

 

 

$

47,978

 

 

(a)

Amounts include finance lease assets

Operating lease assets for the year ended December 28, 2019 is as follows:

 

 

 

December 28, 2019

 

United States

 

$

134,623

 

Canada

 

 

9,270

 

Continental Europe

 

 

4,490

 

United Kingdom

 

 

2,533

 

Other

 

 

1,067

 

 

 

$

151,983