XML 52 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 28, 2019
Dec. 29, 2018
CURRENT ASSETS    
Cash and cash equivalents $ 182,736 $ 236,974
Receivables (net of allowances: December 28, 2019 - $1,813 and December 29, 2018 - $1,743) 30,519 27,247
Inventories 27,204 25,851
Prepaid income taxes 8,395 33,997
Prepaid marketing and advertising 15,954 7,040
Prepaid expenses and other current assets 30,582 35,315
TOTAL CURRENT ASSETS 295,390 366,424
Property and equipment, net 54,066 52,202
Operating lease assets 151,983 0
Franchise rights acquired 753,445 751,134
Goodwill 157,916 152,519
Other intangible assets, net 59,031 57,162
Deferred income taxes 14,319 16,230
Other noncurrent assets 12,164 18,870
TOTAL ASSETS 1,498,314 1,414,541
CURRENT LIABILITIES    
Portion of long-term debt due within one year 96,250 77,000
Portion of operating lease liabilities due within one year 33,236 0
Accounts payable 29,064 27,098
Salaries and wages payable 66,656 64,600
Accrued marketing and advertising 14,815 14,052
Accrued interest 24,637 28,651
Other accrued liabilities 43,558 48,218
Derivative payable 21,597 5,578
Income taxes payable 3,644 22,618
Deferred revenue 60,613 53,501
TOTAL CURRENT LIABILITIES 394,070 341,316
Long-term debt, net 1,479,920 1,669,708
Long-term operating lease liabilities 128,464 0
Deferred income taxes 175,235 190,258
Other 2,446 18,289
TOTAL LIABILITIES 2,180,135 2,219,571
Commitments and contingencies (Note 16)
Redeemable noncontrolling interest 3,722 3,913
TOTAL DEFICIT    
Common stock, $0 par value; 1,000,000 shares authorized; 120,352 shares issued at December 28, 2019 and December 29, 2018 0 0
Treasury stock, at cost, 52,933 shares at December 28, 2019 and 53,396 shares at December 29, 2018 (3,158,274) (3,175,624)
Retained earnings 2,500,083 2,382,438
Accumulated other comprehensive loss (27,352) (15,757)
TOTAL DEFICIT (685,543) (808,943)
TOTAL LIABILITIES AND TOTAL DEFICIT $ 1,498,314 $ 1,414,541