XML 28 R12.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Revenue
12 Months Ended
Dec. 28, 2019
Revenue From Contract With Customer [Abstract]  
Revenue

5.

Revenue

 

Adoption of Revenue from Contracts with Customers

On December 31, 2017, the Company adopted the updated guidance on revenue from contracts with customers using the modified retrospective method applied to those contracts which were not completed as of December 31, 2017. Results for reporting periods beginning after December 31, 2017 are presented under the updated guidance, while prior period amounts are not adjusted and continue to be reported in accordance with the Company’s historical revenue accounting.

The Company recorded a net increase to opening retained earnings of $2,145 as of December 31, 2017 due to the cumulative impact of adopting the updated guidance, inclusive of a $3,501 decrease to deferred revenue, a decrease of $568 to prepaid expenses and other current assets and an increase to the deferred income tax liability of $788.

Revenue Recognition

Revenues are recognized when control of the promised services or goods is transferred to the Company’s customers, in an amount that reflects the consideration it expects to be entitled to in exchange for those services or goods. See Note 2 for further information on the Company’s revenue recognition policies.

 

The following table presents the Company’s revenues disaggregated by revenue source:

 

 

Fiscal Year Ended

 

 

December 28,

December 29,

 

 

December 30,

 

 

2019

2018

 

 

2017

 

Digital Subscription Revenues

$

609,996

 

 

$

567,767

 

 

$

416,722

 

Studio + Digital Fees

 

597,270

 

 

 

705,429

 

 

 

664,957

 

Service Revenues, net

$

1,207,266

 

 

$

1,273,196

 

 

$

1,081,679

 

Product sales and other, net

 

206,071

 

 

 

240,925

 

 

 

225,232

 

Revenues, net

$

1,413,337

 

 

$

1,514,121

 

 

$

1,306,911

 

 

The following tables present the Company’s revenues disaggregated by revenue source and segment:

 

 

Fiscal Year Ended December 28, 2019

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

401,890

 

 

$

167,008

 

 

$

26,898

 

 

$

14,200

 

 

$

609,996

 

Studio + Digital Fees

 

446,576

 

 

 

87,962

 

 

 

44,145

 

 

 

18,587

 

 

 

597,270

 

Service Revenues, net

$

848,466

 

 

$

254,970

 

 

$

71,043

 

 

$

32,787

 

 

$

1,207,266

 

Product sales and other, net

 

130,836

 

 

 

38,263

 

 

 

23,514

 

 

 

13,458

 

 

 

206,071

 

Revenues, net

$

979,302

 

 

$

293,233

 

 

$

94,557

 

 

$

46,245

 

 

$

1,413,337

 

 

 

Fiscal Year Ended December 29, 2018

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

378,678

 

 

$

149,571

 

 

$

25,557

 

 

$

13,961

 

 

$

567,767

 

Studio + Digital Fees

 

522,372

 

 

 

107,528

 

 

 

52,676

 

 

 

22,853

 

 

 

705,429

 

Service Revenues, net

$

901,050

 

 

$

257,099

 

 

$

78,233

 

 

$

36,814

 

 

$

1,273,196

 

Product sales and other, net

 

146,201

 

 

 

47,226

 

 

 

28,839

 

 

 

18,659

 

 

 

240,925

 

Revenues, net

$

1,047,251

 

 

$

304,325

 

 

$

107,072

 

 

$

55,473

 

 

$

1,514,121

 

 

 

Fiscal Year Ended December 30, 2017

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

281,432

 

 

$

102,039

 

 

$

21,477

 

 

$

11,774

 

 

$

416,722

 

Studio + Digital Fees

 

493,800

 

 

 

93,723

 

 

 

52,161

 

 

 

25,273

 

 

 

664,957

 

Service Revenues, net

$

775,232

 

 

$

195,762

 

 

$

73,638

 

 

$

37,047

 

 

$

1,081,679

 

Product sales and other, net

 

135,117

 

 

 

43,461

 

 

 

26,351

 

 

 

20,303

 

 

 

225,232

 

Revenues, net

$

910,349

 

 

$

239,223

 

 

$

99,989

 

 

$

57,350

 

 

$

1,306,911

 

 

Information about Contract Balances

For Service Revenues, the Company typically collects payment in advance of providing services. Any amounts collected in advance of services being provided are recorded in deferred revenue. In the case where amounts are not collected, but the service has been provided and the revenue has been recognized, the amounts are recorded in accounts receivable. The opening and ending balances of the Company’s deferred revenues are as follows:

 

 

 

Deferred

 

 

Deferred

 

 

 

Revenue

 

 

Revenue-Long Term

 

Balance as of December 29, 2018

 

$

53,501

 

 

$

961

 

Net increase (decrease) during the period

 

 

7,112

 

 

 

(907

)

Balance as of December 28, 2019

 

$

60,613

 

 

$

54

 

 

Revenue recognized from amounts included in current deferred revenue as of December 29, 2018 was $53,479 for the fiscal year ended December 28, 2019. The Company’s long-term deferred revenue, which is included in other liabilities on the Company’s consolidated balance sheet, had a balance of $54 and $961 at December 28, 2019 and December 29, 2018, respectively, for revenue that will not be recognized during the next fiscal year and is generally related to upfront payments received as an inducement for entering into certain sales-based royalty agreements with third party licensees. This revenue is amortized on a straight-line basis over the term of the applicable agreement.

Practical Expedients and Exemptions

The Company elected to apply the updated guidance only to contracts that were not completed as of December 31, 2017, the date of adoption. The Company does not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less. The Company expenses sales commissions when incurred (amortization period would have been one year or less) and these expenses are recorded within selling, general and administrative expenses. The Company treats shipping and handling fees as fulfillment costs and not as a separate performance obligation, and as a result, any fees received from customers are included in the transaction price allocated to the performance obligation of providing goods with a corresponding amount accrued within cost of product sales and other for amounts paid to applicable carriers. Sales tax, value-added tax, and other taxes the Company collects concurrent with revenue-producing activities are excluded from revenue.