XML 69 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
Components of Current and Long-Term Debt (Detail) - USD ($)
$ in Thousands
Dec. 30, 2017
Nov. 29, 2017
Dec. 31, 2016
Debt Instrument      
Total Debt $ 1,865,000   $ 2,021,250
Less: Current Portion 82,750   21,000
Unamortized Deferred Financing Costs 11,205   18,951
Discount on debt issuance 30,433 $ 30,800 0
Total Long-Term Debt $ 1,740,612   $ 1,981,299
Effective Interest Rate [1] 4.96%   4.38%
Former Tranche B-2 Term Facility due April 2, 2020      
Debt Instrument      
Total Debt $ 0   $ 2,021,250
Unamortized Deferred Financing Costs 0    
Discount on debt issuance $ 0    
Effective Interest Rate [1] 4.76%   4.41%
New Term Loan due November 29, 2024      
Debt Instrument      
Total Debt $ 1,540,000   $ 0
Unamortized Deferred Financing Costs 9,783    
Discount on debt issuance $ 30,433    
Effective Interest Rate [1] 6.84%   0.00%
Notes due December 1, 2025      
Debt Instrument      
Total Debt $ 300,000 300,000 $ 0
Unamortized Deferred Financing Costs 1,422    
Discount on debt issuance $ 0    
Effective Interest Rate [1] 8.82%   0.00%
New Revolving Credit Facility due November 29, 2022      
Debt Instrument      
Total Debt $ 25,000 $ 150,000 $ 0
Unamortized Deferred Financing Costs 0    
Discount on debt issuance $ 0    
Effective Interest Rate [1] 4.15%   0.00%
[1] Includes amortization of deferred financing costs and debt discount. For fiscal 2017, the effective interest rate for the tranche B-2 term facility of the Company’s then-existing term loan facility was computed based on interest expense incurred over the period for which borrowings were outstanding. For fiscal 2016, the effective interest rate for the Company’s then-existing revolving facility and tranche B-1 term facility of the Company’s then-existing term loan facility was computed based on interest expense incurred over the period for which borrowings were outstanding.