XML 27 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Franchise Rights Acquired, Goodwill and Other Intangible Assets
12 Months Ended
Dec. 30, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Franchise Rights Acquired, Goodwill and Other Intangible Assets

6.

Franchise Rights Acquired, Goodwill and Other Intangible Assets

The Company performed its annual impairment review of goodwill and other indefinite-lived intangible assets for fiscal 2017 and fiscal 2016 on May 7 and May 8, respectively. Given the ongoing challenging economic environment in Brazil and the negative performance trends and the Company’s reduced expectations regarding the future impact of its business growth strategies in the country, a triggering event in the Brazil reporting unit was identified which required the Company to perform an interim goodwill impairment analysis. Based on this interim test, the Company determined that the carrying amount of this reporting unit exceeded its fair value and therefore recorded an impairment charge of $13,323. As a result of the 2016 review, no impairment charges were recorded for the fiscal year ended December 31, 2016.

Franchise rights acquired are due to acquisitions of the Company’s franchised territories as well as the acquisition of franchise promotion agreements and other factors associated with the acquired franchise territories. For the fiscal year ended December 30, 2017, the change in the carrying value of franchise rights acquired is due to the effect of exchange rate changes.

 

Goodwill primarily relates to the acquisition of the Company by H.J. Heinz Company in 1978, the acquisition of WeightWatchers.com, Inc. in 2005, the acquisitions of the Company’s franchised territories, the acquisitions of the majority interest in Vigilantes do Peso Marketing Ltda. (“VPM”) and of Knowplicity, Inc., d/b/a Wello, in fiscal 2014 and the acquisition of Weilos in fiscal 2015. See Note 5 for additional information about acquisitions by the Company. For the fiscal year ended December 30, 2017, the change in the carrying amount of goodwill is due to the impairment charge of its Brazil reporting unit and the effect of exchange rate changes as follows:

 

 

 

North

 

 

United

 

 

Continental

 

 

 

 

 

 

 

 

 

 

 

America

 

 

Kingdom

 

 

Europe

 

 

Other

 

 

Total

 

Balance as of December 31, 2016

 

$

137,543

 

 

$

1,145

 

 

$

6,884

 

 

$

20,566

 

 

$

166,138

 

Goodwill impairment

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(13,323

)

 

 

(13,323

)

Effect of exchange rate changes

 

 

2,846

 

 

 

108

 

 

 

875

 

 

 

(363

)

 

 

3,466

 

Balance as of December 30, 2017

 

$

140,389

 

 

$

1,253

 

 

$

7,759

 

 

$

6,880

 

 

$

156,281

 

 

Finite-lived Intangible Assets

In fiscal 2017, the Company corrected the prior year presentation of fully amortized assets that were no longer in service. Accordingly, the fiscal 2016 disclosures have been revised resulting in a reduction in the gross carrying amount and the accumulated amortization of capitalized software costs, website development costs and other by $23,375, $47,193 and $4,290, respectively. The below table reflects the carrying values of finite-lived intangible assets as of December 30, 2017 and the revised December 31, 2016 carrying values of finite-lived intangible assets:

 

 

 

December 30, 2017

 

 

December 31, 2016

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Accumulated

 

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amortization

 

Capitalized software costs

 

$

111,617

 

 

$

94,697

 

 

$

103,362

 

 

$

77,941

 

Website development costs

 

 

90,096

 

 

 

61,125

 

 

 

72,778

 

 

 

40,543

 

Trademarks

 

 

11,231

 

 

 

10,833

 

 

 

11,092

 

 

 

10,647

 

Other

 

 

3,793

 

 

 

3,546

 

 

 

3,655

 

 

 

3,144

 

Trademarks and other intangible assets

 

$

216,737

 

 

$

170,201

 

 

$

190,887

 

 

$

132,275

 

Franchise rights acquired

 

 

4,526

 

 

 

4,526

 

 

 

4,551

 

 

 

4,551

 

Total finite-lived intangible assets

 

$

221,263

 

 

$

174,727

 

 

$

195,438

 

 

$

136,826

 

 

Aggregate amortization expense for finite-lived intangible assets was recorded in the amounts of $36,040, $35,752 and $34,719, for the fiscal years ended December 30, 2017, December 31, 2016 and January 2, 2016, respectively. The franchise rights acquired related to the VPM acquisition were amortized ratably over a 2 year period. The franchise rights acquired related to the Miami Acquisition were amortized ratably over a 3 month period.

Estimated amortization expense of existing finite-lived intangible assets for the next five fiscal years and thereafter is as follows:

 

Fiscal 2018

 

$

25,237

 

Fiscal 2019

 

$

14,273

 

Fiscal 2020

 

$

5,949

 

Fiscal 2021

 

$

1,051

 

Fiscal 2022 and thereafter

 

$

26