XML 64 R49.htm IDEA: XBRL DOCUMENT v3.25.1
Long-Term Debt - Components of Long-Term Debt (Detail) - USD ($)
$ in Thousands
Mar. 29, 2025
Jan. 31, 2025
Jan. 02, 2025
Dec. 28, 2024
Debt Instrument        
Total debt $ 1,616,341     $ 1,445,000
Less: Current portion 1,603,029      
Unamortized deferred financing costs 6,418     6,889
Unamortized debt discount $ 6,894     7,468
Total long term debt       $ 1,430,643
Effective rate [1] 7.17%     7.74%
Revolving Credit Facility due April 13, 2026        
Debt Instrument        
Total debt $ 171,341 $ 121,341 $ 50,000  
Effective rate [1] 7.46%     0.00%
Term Loan Facility due April 13, 2028        
Debt Instrument        
Total debt $ 945,000     $ 945,000
Unamortized deferred financing costs 3,326     3,604
Unamortized debt discount $ 6,894     $ 7,468
Effective rate [1] 8.48%     9.37%
Senior Secured Notes due April 15, 2029        
Debt Instrument        
Total debt $ 500,000     $ 500,000
Unamortized deferred financing costs $ 3,092     $ 3,285
Effective rate [1] 4.63%     4.69%
[1] Includes amortization of deferred financing costs and debt discount.