XML 49 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Restructuring (Tables)
3 Months Ended
Mar. 29, 2025
Restructuring and Related Activities [Abstract]  
Schedule of Components of Restructuring Expenses

For the three months ended March 29, 2025, the components of the Company’s restructuring charges for the 2024 Plan were as follows:

 

 

Three Months Ended

 

 

March 29, 2025

 

Cash restructuring charges:

 

 

Employee termination benefit costs

$

1,136

 

Other cash restructuring charges

 

335

 

   Total restructuring charges

$

1,471

 

 

 

For the three months ended March 29, 2025, restructuring charges for the 2024 Plan were recorded in the Company’s consolidated statements of operations as follows:

 

 

Three Months Ended

 

 

March 29, 2025

 

Cost of revenues

$

(231

)

Selling, general and administrative expenses

 

1,702

 

Total restructuring charges

$

1,471

 

 

For the fiscal year ended December 28, 2024, the components of the Company’s restructuring charges for the 2024 Plan were as follows:

 

 

Fiscal Year Ended

 

 

December 28, 2024

 

Cash restructuring charges:

 

 

Employee termination benefit costs

$

15,734

 

Lease termination costs

 

168

 

Other cash restructuring charges

 

1,141

 

   Total restructuring charges

$

17,043

 

 

For the fiscal year ended December 28, 2024, restructuring charges for the 2024 Plan were recorded in the Company’s consolidated statements of operations as follows:

 

 

Fiscal Year Ended

 

 

December 28, 2024

 

Cost of revenues

$

2,497

 

Selling, general and administrative expenses

 

14,546

 

Total restructuring charges

$

17,043

 

For the three months ended March 29, 2025, the components of the Company’s restructuring charges for the 2023 Plan were as follows:

 

 

Three Months Ended

 

 

March 29, 2025

 

Cash restructuring charges:

 

 

Real Estate Restructuring - Employee termination benefit costs

$

(153

)

Organizational Restructuring - Employee termination benefit costs

 

(346

)

   Total cash restructuring charges

$

(499

)

 

For the three months ended March 29, 2025, restructuring charges for the 2023 Plan were recorded in the Company’s consolidated statements of operations as follows:

 

 

Three Months Ended

 

 

March 29, 2025

 

Cost of revenues

$

(153

)

Selling, general and administrative expenses

 

(346

)

Total restructuring charges

$

(499

)

 

For the fiscal year ended December 28, 2024, the components of the Company’s restructuring charges for the 2023 Plan were as follows:

 

 

Fiscal Year Ended

 

 

December 28, 2024

 

Cash restructuring charges:

 

 

Real Estate Restructuring - Lease termination costs

$

(135

)

Real Estate Restructuring - Employee termination benefit costs

 

2,438

 

Organizational Restructuring - Employee termination benefit costs

 

2,213

 

Other cash restructuring charges

 

581

 

   Total cash restructuring charges

$

5,097

 

Non-cash restructuring charges

 

25

 

   Total restructuring charges

$

5,122

 

 

For the fiscal year ended December 28, 2024, restructuring charges for the 2023 Plan were recorded in the Company’s consolidated statements of operations as follows:

 

 

Fiscal Year Ended

 

 

December 28, 2024

 

Cost of revenues

$

2,510

 

Selling, general and administrative expenses

 

2,612

 

Total restructuring charges

$

5,122

 

 

For the fiscal year ended December 30, 2023, the components of the Company’s restructuring charges for the 2023 Plan were as follows:

 

 

Fiscal Year Ended

 

 

December 30, 2023

 

Cash restructuring charges:

 

 

Real Estate Restructuring - Lease termination costs

$

12,924

 

Real Estate Restructuring - Employee termination benefit costs

 

5,678

 

Organizational Restructuring - Employee termination benefit costs

 

26,927

 

Other cash restructuring charges

 

1,577

 

   Total cash restructuring charges

$

47,106

 

Non-cash restructuring charges:

 

 

Accelerated depreciation and amortization charges

$

6,831

 

Other non-cash restructuring charges

 

(194

)

   Total non-cash restructuring charges

$

6,637

 

Total restructuring charges

$

53,743

 

 

For the fiscal year ended December 30, 2023, restructuring charges for the 2023 Plan were recorded in the Company’s consolidated statements of operations as follows:

 

 

Fiscal Year Ended

 

 

December 30, 2023

 

Cost of revenues

$

21,116

 

Selling, general and administrative expenses

 

32,627

 

Total restructuring charges

$

53,743

 

 

For the fiscal year ended December 31, 2022, the components of the Company’s restructuring charges for the 2023 Plan were as follows:

 

 

Fiscal Year Ended

 

 

December 31, 2022

 

Cash restructuring charges:

 

 

Real Estate Restructuring - Employee termination benefit costs

$

1,798

 

Organizational Restructuring - Employee termination benefit costs

 

11,810

 

Total restructuring charges

$

13,608

 

 

For the fiscal year ended December 31, 2022, restructuring charges for the 2023 Plan were recorded in the Company’s consolidated statements of operations as follows:

 

 

Fiscal Year Ended

 

 

December 31, 2022

 

Cost of revenues

$

1,798

 

Selling, general and administrative expenses

 

11,810

 

Total restructuring charges

$

13,608

 

Schedule of Restructuring-related Liabilities

The following table presents a roll-forward of cash restructuring-related liabilities, which is included within accrued expenses in the Company’s consolidated balance sheets:

 

 

Employee termination benefit costs

 

 

Lease termination costs

 

 

Other cash restructuring charges

 

 

Total

 

Balance as of December 30, 2023

$

 

 

$

 

 

$

 

 

$

 

   Charges

 

15,520

 

 

 

168

 

 

 

1,141

 

 

 

16,829

 

   Payments

 

(8,590

)

 

 

 

 

 

(1,141

)

 

 

(9,731

)

   Change in estimate

 

214

 

 

 

 

 

 

 

 

 

214

 

Balance as of December 28, 2024

$

7,144

 

 

$

168

 

 

$

 

 

$

7,312

 

   Charges

 

985

 

 

 

 

 

 

335

 

 

 

1,320

 

   Payments

 

(2,190

)

 

 

 

 

 

(335

)

 

 

(2,525

)

   Change in estimate

 

151

 

 

 

 

 

 

 

 

 

151

 

Balance as of March 29, 2025

$

6,090

 

 

$

168

 

 

$

 

 

$

6,258

 

The following table presents a roll-forward of cash restructuring-related liabilities, which is included within accrued expenses in the Company’s consolidated balance sheets:

 

 

Real Estate Restructuring -

 

 

Real Estate Restructuring -

 

 

Organizational Restructuring -

 

 

 

 

 

 

 

 

Lease
termination
costs

 

 

Employee
termination benefit
costs

 

 

Employee
termination benefit
costs

 

 

Other cash
restructuring
charges

 

 

Total

 

Balance as of December 31, 2022

$

 

 

$

1,798

 

 

$

11,810

 

 

$

 

 

$

13,608

 

   Charges

 

12,924

 

 

 

5,678

 

 

 

26,927

 

 

 

1,577

 

 

 

47,106

 

   Payments

 

(12,768

)

 

 

(4,813

)

 

 

(15,142

)

 

 

(1,233

)

 

 

(33,956

)

Balance as of December 30, 2023

$

156

 

 

$

2,663

 

 

$

23,595

 

 

$

344

 

 

$

26,758

 

   Charges

 

 

 

 

2,363

 

 

 

2,547

 

 

 

581

 

 

 

5,491

 

   Payments

 

(21

)

 

 

(1,835

)

 

 

(19,342

)

 

 

(925

)

 

 

(22,123

)

   Change in estimate

 

(135

)

 

 

75

 

 

 

(334

)

 

 

 

 

 

(394

)

Balance as of December 28, 2024

$

 

 

$

3,266

 

 

$

6,466

 

 

$

 

 

$

9,732

 

   Payments

 

 

 

 

(281

)

 

 

(2,074

)

 

 

 

 

 

(2,355

)

   Change in estimate

 

 

 

 

(153

)

 

 

(346

)

 

 

 

 

 

(499

)

Balance as of March 29, 2025

$

 

 

$

2,832

 

 

$

4,046

 

 

$

 

 

$

6,878