XML 42 R27.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
3 Months Ended
Mar. 29, 2025
Leases [Abstract]  
Schedule of Lease Assets and Lease Liabilities

At March 29, 2025 and December 28, 2024, the Company’s lease assets and lease liabilities for its studios and corporate offices were as follows:

 

 

 

March 29, 2025

 

 

December 28, 2024

 

Assets:

 

 

 

 

 

 

Operating leases

 

$

39,786

 

 

$

42,047

 

Total lease assets

 

$

39,786

 

 

$

42,047

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Current

 

 

 

 

 

 

Operating leases

 

$

7,387

 

 

$

8,168

 

Noncurrent

 

 

 

 

 

 

Operating leases

 

 

42,587

 

 

 

44,322

 

Total lease liabilities

 

$

49,974

 

 

$

52,490

 

 

Schedule of Components of Lease Expense

For the three months ended March 29, 2025 and March 30, 2024, the components of the Company’s lease expense were as follows:

 

 

 

Three Months Ended

 

 

 

March 29,

 

 

March 30,

 

 

 

2025

 

 

2024

 

Operating lease cost:

 

 

 

 

 

 

Fixed lease cost

 

$

3,459

 

 

$

3,983

 

Lease termination benefit

 

 

 

 

 

(156

)

Variable lease cost

 

 

2

 

 

 

14

 

Total operating lease cost

 

$

3,461

 

 

$

3,841

 

Finance lease cost:

 

 

 

 

 

 

Amortization of leased assets

 

 

 

 

 

2

 

Interest on lease liabilities

 

 

 

 

 

0

 

Total finance lease cost

 

$

 

 

$

2

 

Total lease cost

 

$

3,461

 

 

$

3,843

 

 

Summary of Weighted Average Remaining Lease Term and Weighted Average Discount Rates

At March 29, 2025 and December 28, 2024, the Company’s weighted average remaining lease term and weighted average discount rates were as follows:

 

 

 

March 29, 2025

 

 

December 28, 2024

 

Weighted Average Remaining Lease Term (years)

 

 

 

 

 

 

Operating leases

 

 

6.72

 

 

 

6.84

 

 

 

 

 

 

 

 

Weighted Average Discount Rate

 

 

 

 

 

 

Operating leases

 

 

7.73

 

 

 

7.68

 

Schedule of Maturity of Lease Liabilities

At March 29, 2025, the maturity of the Company’s lease liabilities in each of the next five fiscal years and thereafter were as follows:

 

 

Operating
Leases

 

Remainder of fiscal 2025

$

8,402

 

Fiscal 2026

 

10,151

 

Fiscal 2027

 

9,312

 

Fiscal 2028

 

9,076

 

Fiscal 2029

 

8,965

 

Fiscal 2030

 

8,694

 

Thereafter

 

9,158

 

Total lease payments

$

63,758

 

Less imputed interest

 

13,784

 

Present value of lease liabilities

$

49,974

 

Summary of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases for the three months ended March 29, 2025 and March 30, 2024 were as follows:

 

 

 

Three Months Ended

 

 

 

March 29,

 

 

March 30,

 

 

 

2025

 

 

2024

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

3,698

 

 

$

3,964

 

Operating cash flows from finance leases

 

$

 

 

$

0

 

Financing cash flows from finance leases

 

$

 

 

$

2

 

 

 

 

 

 

 

 

Lease assets obtained in exchange for new operating lease liabilities

 

$

171

 

 

$

766

 

Lease assets modified in exchange for modified finance lease liabilities

 

$

 

 

$

(1

)