XML 45 R35.htm IDEA: XBRL DOCUMENT v3.24.3
Restructuring (Tables)
9 Months Ended
Sep. 28, 2024
Restructuring and Related Activities [Abstract]  
Schedule of Components of Restructuring Expenses

For the three and nine months ended September 28, 2024, the components of the Company’s restructuring charges for the 2024 Plan were as follows:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 28, 2024

 

 

September 28, 2024

 

Cash restructuring charges:

 

 

 

 

 

Employee termination benefit costs

$

14,410

 

 

$

14,410

 

Other cash restructuring charges

 

402

 

 

 

402

 

   Total restructuring charges

$

14,812

 

 

$

14,812

 

 

For the three and nine months ended September 28, 2024, restructuring charges for the 2024 Plan were recorded in the Company’s consolidated statements of operations as follows:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 28, 2024

 

 

September 28, 2024

 

Cost of revenues

$

2,450

 

 

$

2,450

 

Selling, general and administrative expenses

 

12,362

 

 

 

12,362

 

Total restructuring charges

$

14,812

 

 

$

14,812

 

For the three and nine months ended September 28, 2024, the components of the Company’s restructuring charges for the 2023 Plan were as follows:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 28, 2024

 

 

September 28, 2024

 

Cash restructuring charges:

 

 

 

 

 

Real Estate Restructuring - Lease termination costs

$

21

 

 

$

(135

)

Real Estate Restructuring - Employee termination benefit costs

 

1,349

 

 

 

3,625

 

Organizational Restructuring - Employee termination benefit costs

 

(2,119

)

 

 

2,558

 

Other cash restructuring charges

 

 

 

 

581

 

   Total cash restructuring charges

$

(749

)

 

$

6,629

 

Non-cash restructuring charges

 

 

 

 

25

 

   Total restructuring charges

$

(749

)

 

$

6,654

 

 

For the three and nine months ended September 28, 2024, restructuring charges for the 2023 Plan were recorded in the Company’s consolidated statements of operations as follows:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 28, 2024

 

 

September 28, 2024

 

Cost of revenues

$

1,370

 

 

$

3,697

 

Selling, general and administrative expenses

 

(2,119

)

 

 

2,957

 

Total restructuring charges

$

(749

)

 

$

6,654

 

 

 

For the fiscal year ended December 30, 2023, the components of the Company’s restructuring charges for the 2023 Plan were as follows:

 

 

Fiscal Year Ended

 

 

December 30, 2023

 

Cash restructuring charges:

 

 

Real Estate Restructuring - Lease termination costs

$

12,924

 

Real Estate Restructuring - Employee termination benefit costs

 

5,678

 

Organizational Restructuring - Employee termination benefit costs

 

26,927

 

Other cash restructuring charges

 

1,577

 

   Total cash restructuring charges

$

47,106

 

Non-cash restructuring charges:

 

 

Accelerated depreciation and amortization charges

$

6,831

 

Other non-cash restructuring charges

 

(194

)

   Total non-cash restructuring charges

$

6,637

 

Total restructuring charges

$

53,743

 

 

For the fiscal year ended December 30, 2023, restructuring charges for the 2023 Plan were recorded in the Company’s consolidated statements of operations as follows:

 

 

Fiscal Year Ended

 

 

December 30, 2023

 

Cost of revenues

$

21,116

 

Selling, general and administrative expenses

 

32,627

 

Total restructuring charges

$

53,743

 

 

For the fiscal year ended December 31, 2022, the components of the Company’s restructuring charges for the 2023 Plan were as follows:

 

 

Fiscal Year Ended

 

 

December 31, 2022

 

Cash restructuring charges:

 

 

Real Estate Restructuring - Employee termination benefit costs

$

1,798

 

Organizational Restructuring - Employee termination benefit costs

 

11,810

 

Total restructuring charges

$

13,608

 

 

For the fiscal year ended December 31, 2022, restructuring charges for the 2023 Plan were recorded in the Company’s consolidated statements of operations as follows:

 

 

Fiscal Year Ended

 

 

December 31, 2022

 

Cost of revenues

$

1,798

 

Selling, general and administrative expenses

 

11,810

 

Total restructuring charges

$

13,608

 

For the fiscal year ended December 31, 2022, the components of the Company’s restructuring charges for the 2022 Plan were as follows:

 

 

Fiscal Year Ended

 

 

December 31, 2022

 

Cash restructuring charges:

 

 

Lease termination costs

$

2,424

 

Employee termination benefit costs

 

19,170

 

Other cash restructuring charges

 

995

 

Total cash restructuring charges

$

22,589

 

Non-cash restructuring charges:

 

 

Lease impairments

$

2,680

 

Accelerated depreciation and amortization charges

 

1,453

 

Other non-cash restructuring charges

 

459

 

Total non-cash restructuring charges

$

4,592

 

Total restructuring charges

$

27,181

 

 

For the fiscal year ended December 31, 2022, restructuring charges for the 2022 Plan were recorded in the Company’s consolidated statements of operations as follows:

 

 

Fiscal Year Ended

 

 

December 31, 2022

 

Cost of revenues

$

6,476

 

Selling, general and administrative expenses

 

20,705

 

Total restructuring charges

$

27,181

 

Schedule of Restructuring-related Liabilities

The following table presents a roll-forward of cash restructuring-related liabilities, which is included within accrued expenses in the Company’s consolidated balance sheets:

 

 

Employee termination benefit costs

 

 

Other cash restructuring charges

 

 

Total

 

Balance as of December 30, 2023

$

 

 

$

 

 

$

 

   Charges

 

14,410

 

 

 

402

 

 

 

14,812

 

   Payments

 

(4,896

)

 

 

(402

)

 

 

(5,298

)

Balance as of September 28, 2024

$

9,514

 

 

$

 

 

$

9,514

 

The following table presents a roll-forward of cash restructuring-related liabilities, which is included within accrued expenses in the Company’s consolidated balance sheets:

 

 

Real Estate Restructuring -

 

 

Real Estate Restructuring -

 

 

Organizational Restructuring -

 

 

 

 

 

 

 

 

Lease termination costs

 

 

Employee termination benefit costs

 

 

Employee termination benefit costs

 

 

Other cash restructuring charges

 

 

Total

 

Balance as of December 31, 2022

$

 

 

$

1,798

 

 

$

11,810

 

 

$

 

 

$

13,608

 

   Charges

 

12,924

 

 

 

5,678

 

 

 

26,927

 

 

 

1,577

 

 

 

47,106

 

   Payments

 

(12,768

)

 

 

(4,813

)

 

 

(15,142

)

 

 

(1,233

)

 

 

(33,956

)

Balance as of December 30, 2023

$

156

 

 

$

2,663

 

 

$

23,595

 

 

$

344

 

 

$

26,758

 

   Charges

 

 

 

 

2,363

 

 

 

2,547

 

 

 

581

 

 

 

5,491

 

   Payments

 

(21

)

 

 

(1,273

)

 

 

(16,524

)

 

 

(925

)

 

 

(18,743

)

   Change in estimate

 

(135

)

 

 

1,262

 

 

 

11

 

 

 

 

 

 

1,138

 

Balance as of September 28, 2024

$

 

 

$

5,015

 

 

$

9,629

 

 

$

 

 

$

14,644

 

The following table presents a roll-forward of cash restructuring-related liabilities, which is included within accrued expenses in the Company’s consolidated balance sheets:

 

 

Lease termination costs

 

 

Employee termination benefit costs

 

 

Other cash restructuring charges

 

 

Total

 

Balance as of January 1, 2022

$

 

 

$

 

 

$

 

 

$

 

   Charges

 

2,424

 

 

 

19,170

 

 

 

995

 

 

 

22,589

 

   Payments

 

(1,877

)

 

 

(10,909

)

 

 

 

 

 

(12,786

)

Balance as of December 31, 2022

$

547

 

 

$

8,261

 

 

$

995

 

 

$

9,803

 

   Payments

 

(122

)

 

 

(8,880

)

 

 

(995

)

 

 

(9,997

)

   Change in estimate

 

(425

)

 

 

1,560

 

 

 

 

 

 

1,135

 

Balance as of December 30, 2023

$

 

 

$

941

 

 

$

 

 

$

941

 

   Payments

 

 

 

 

(844

)

 

 

 

 

 

(844

)

   Change in estimate

 

 

 

 

56

 

 

 

 

 

 

56

 

Balance as of September 28, 2024

$

 

 

$

153

 

 

$

 

 

$

153