XML 22 R12.htm IDEA: XBRL DOCUMENT v3.24.3
Leases
9 Months Ended
Sep. 28, 2024
Leases [Abstract]  
Leases
3.
Leases

At September 28, 2024 and December 30, 2023, the Company’s lease assets and lease liabilities, primarily for its studios and corporate offices, were as follows:

 

 

 

September 28, 2024

 

 

December 30, 2023

 

Assets:

 

 

 

 

 

 

Operating leases

 

$

45,312

 

 

$

52,272

 

Finance leases

 

 

0

 

 

 

5

 

Total lease assets

 

$

45,312

 

 

$

52,277

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Current

 

 

 

 

 

 

Operating leases

 

$

8,976

 

 

$

9,613

 

Finance leases

 

 

0

 

 

 

4

 

Noncurrent

 

 

 

 

 

 

Operating leases

 

 

46,925

 

 

 

53,461

 

Finance leases

 

 

 

 

 

 

Total lease liabilities

 

$

55,901

 

 

$

63,078

 

 

For the three and nine months ended September 28, 2024 and September 30, 2023, the components of the Company’s lease expense were as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 28,

 

 

September 30,

 

 

September 28,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Operating lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed lease cost

 

$

3,874

 

 

$

4,312

 

 

$

11,766

 

 

$

17,423

 

Lease termination cost (benefit)

 

 

21

 

 

 

(538

)

 

 

(135

)

 

 

11,512

 

Variable lease cost

 

 

4

 

 

 

15

 

 

 

21

 

 

 

46

 

Total operating lease cost

 

$

3,899

 

 

$

3,789

 

 

$

11,652

 

 

$

28,981

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

 

1

 

 

 

5

 

 

$

4

 

 

$

43

 

Interest on lease liabilities

 

 

0

 

 

 

0

 

 

 

0

 

 

 

1

 

Total finance lease cost

 

$

1

 

 

$

5

 

 

$

4

 

 

$

44

 

Total lease cost

 

$

3,900

 

 

$

3,794

 

 

$

11,656

 

 

$

29,025

 

 

As previously disclosed, in conjunction with the continued rationalization of its real estate portfolio, the Company entered into subleases with commencement dates in the first quarter of fiscal 2023. The Company recorded $914 and $2,741 of sublease income for the three and nine months ended September 28, 2024, respectively, and $931 and $2,455 of sublease income for the three and nine months ended September 30, 2023, respectively, as an offset to general and administrative expenses.

At September 28, 2024 and December 30, 2023, the Company’s weighted average remaining lease term and weighted average discount rates were as follows:

 

 

 

September 28, 2024

 

 

December 30, 2023

 

Weighted Average Remaining Lease Term (years)

 

 

 

 

 

 

Operating leases

 

 

6.90

 

 

 

7.31

 

Finance leases

 

 

0.20

 

 

 

0.48

 

 

 

 

 

 

 

 

Weighted Average Discount Rate

 

 

 

 

 

 

Operating leases

 

 

7.61

 

 

 

7.54

 

Finance leases

 

 

3.69

 

 

 

4.10

 

The Company’s leases have remaining lease terms of 0 to 8 years with a weighted average lease term of 6.90 years as of September 28, 2024.

At September 28, 2024, the maturity of the Company’s lease liabilities in each of the next five fiscal years and thereafter were as follows:

 

 

Operating
Leases

 

 

Finance
Leases

 

 

Total

 

Remainder of fiscal 2024

$

2,533

 

 

$

0

 

 

$

2,533

 

Fiscal 2025

 

13,388

 

 

 

 

 

 

13,388

 

Fiscal 2026

 

10,373

 

 

 

 

 

 

10,373

 

Fiscal 2027

 

9,552

 

 

 

 

 

 

9,552

 

Fiscal 2028

 

9,106

 

 

 

 

 

 

9,106

 

Fiscal 2029

 

8,988

 

 

 

 

 

 

8,988

 

Thereafter

 

17,852

 

 

 

 

 

 

17,852

 

Total lease payments

$

71,792

 

 

$

0

 

 

$

71,792

 

Less imputed interest

 

15,891

 

 

 

0

 

 

 

15,891

 

Present value of lease liabilities

$

55,901

 

 

$

0

 

 

$

55,901

 

Supplemental cash flow information related to leases for the nine months ended September 28, 2024 and September 30, 2023 were as follows:

 

 

 

Nine Months Ended

 

 

 

September 28,

 

 

September 30,

 

 

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

11,939

 

 

$

17,826

 

Operating cash flows from finance leases

 

$

0

 

 

$

1

 

Financing cash flows from finance leases

 

$

4

 

 

$

43

 

 

 

 

 

 

 

 

Lease assets obtained (modified) in exchange for new (modified) operating lease liabilities

 

$

1,451

 

 

$

(6,683

)

Lease assets (modified) obtained in exchange for (modified) new finance lease liabilities

 

$

(1

)

 

$