XML 79 R68.htm IDEA: XBRL DOCUMENT v3.24.0.1
Franchise Rights Acquired, Goodwill and Other Intangible Assets - Additional Information (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
May 07, 2023
May 08, 2022
Aug. 10, 2018
Dec. 30, 2023
Dec. 31, 2022
Oct. 01, 2022
Jul. 02, 2022
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Goodwill And Intangible Assets Disclosure [Line Items]                    
Net book value of franchise rights acquired       $ 383,811 $ 383,683     $ 383,811 $ 383,683  
Net book value of goodwill       243,441 155,998     243,441 155,998 $ 157,374
Goodwill impairment $ 0 $ 0           3,586 3,124  
Finite-lived intangible assets, aggregate amortization expense               42,449 33,676 32,220
Kurbo, Inc                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Goodwill impairment             $ 1,101      
Kurbo Health, Inc                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Net purchase price     $ 3,063              
Net book value of goodwill     $ 1,101              
North America                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Accumulated goodwill impairment loss       1,101 1,101     1,101 1,101  
Net book value of goodwill       234,225 143,567     234,225 143,567 147,530
Goodwill impairment                 1,101  
International                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Accumulated goodwill impairment loss       24,010 20,424     24,010 20,424  
Net book value of goodwill       $ 9,216 12,431     9,216 12,431 $ 9,844
Goodwill impairment               $ 3,586 2,023  
All Reporting Units Except for Republic of Ireland                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Percentage of goodwill held       100.00%       100.00%    
All Reporting Units Except for Republic of Ireland | Goodwill | Minimum                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Percentage of estimated fair value in excess of carrying amount 120.00%                  
Republic of Ireland                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Goodwill impairment       $ 2,383 2,023          
Northern Ireland                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Goodwill impairment       1,203            
United States                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Net book value of goodwill       104,019 104,019     $ 104,019 104,019  
Canada                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Net book value of goodwill       40,463 39,547     $ 40,463 $ 39,547  
Franchise Rights Acquired | Northern Ireland                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Finite-lived intangible assets, impairment charges       $ 47            
Impairment, Intangible Asset, Finite-Lived, Statement of Income or Comprehensive Income [Extensible Enumeration]       Asset Impairment Charges            
Franchise Rights Acquired | New Zealand                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Indefinite-lived intangible assets, impairment charges         0          
Franchise Rights Acquired                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Indefinite-lived intangible assets, impairment charges $ 0                  
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration] Asset Impairment Charges                  
Assumed cumulative annual revenue growth rate 2.80%                  
Franchise Rights Acquired | Minimum                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Assumed Workshops + Digital revenue growth rate (37.10%)                  
Assumed operating income margin rates (6.40%)                  
Assumed Digital revenue growth rate (14.80%)                  
Franchise Rights Acquired | Maximum                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Assumed Workshops + Digital revenue growth rate (18.40%)                  
Assumed operating income margin rates 12.70%                  
Assumed Digital revenue growth rate 7.50%                  
Franchise Rights Acquired | Other Units of Account                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Indefinite-lived intangible assets, impairment charges   $ 0                
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration]   Asset Impairment Charges                
Franchise Rights Acquired | Australia                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Indefinite-lived intangible assets, impairment charges         $ 1,872          
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration]         Asset Impairment Charges          
Percentage of franchise rights acquired       1.10% 1.10%     1.10% 1.10%  
Net book value of franchise rights acquired       $ 4,232 $ 4,232     $ 4,232 $ 4,232  
Franchise Rights Acquired | United States                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Indefinite-lived intangible assets, impairment charges         $ 25,739 $ 298,291        
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration]         Asset Impairment Charges Asset Impairment Charges        
Percentage of franchise rights acquired       97.60% 97.60%     97.60% 97.60%  
Net book value of franchise rights acquired       $ 374,353 $ 374,353     $ 374,353 $ 374,353  
Franchise Rights Acquired | United Kingdom                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Indefinite-lived intangible assets, impairment charges         $ 8,275          
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration]         Asset Impairment Charges          
Percentage of franchise rights acquired       0.70% 0.70%     0.70% 0.70%  
Net book value of franchise rights acquired       $ 2,806 $ 2,666     $ 2,806 $ 2,666  
Franchise Rights Acquired | Canada                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Indefinite-lived intangible assets, impairment charges         $ 19,657 $ 13,312 $ 24,485      
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration]         Asset Impairment Charges Asset Impairment Charges Asset Impairment Charges      
Franchise Rights Acquired | New Zealand                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Indefinite-lived intangible assets, impairment charges         $ 0 $ 1,138 $ 834      
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration]         Asset Impairment Charges Asset Impairment Charges Asset Impairment Charges      
Percentage of estimated fair value in excess of carrying amount 20.00%                  
Percentage of franchise rights acquired       0.60% 0.60%     0.60% 0.60%  
Net book value of franchise rights acquired       $ 2,420 $ 2,432     $ 2,420 $ 2,432  
Franchise Rights Acquired | All Reporting Units Except for New Zealand                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Percentage of franchise rights acquired       99.40%       99.40%    
Franchise Rights Acquired | All Reporting Units Except for New Zealand | Minimum                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Percentage of estimated fair value in excess of carrying amount 70.00%