XML 76 R65.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions - Additional Information (Detail) - USD ($)
$ / shares in Units, shares in Thousands
3 Months Ended 12 Months Ended
Aug. 17, 2023
Apr. 10, 2023
Apr. 03, 2023
Feb. 17, 2023
Oct. 03, 2022
Aug. 22, 2022
Feb. 18, 2022
Dec. 21, 2021
Aug. 16, 2021
Jul. 30, 2021
Mar. 22, 2021
Jul. 01, 2023
Apr. 01, 2023
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Business Acquisition [Line Items]                                
Goodwill                           $ 243,441,000 $ 155,998,000 $ 157,374,000
Business acquisition, purchase price allocation, tax asset valuation allowance                           89,801,000 $ 35,818,000  
Denross Limited                                
Business Acquisition [Line Items]                                
Business acquisition, aggregate purchase price             $ 4,500,000                  
Business acquisition, cash payment       $ 375,000     3,100,000 $ 650,000                
Business acquisition, cash in reserves             750,000                  
Business acquisition, purchase price allocation, assumed liabilities             166,000                  
Business acquisition, purchase price allocation, cash             4,000                  
Goodwill             4,645,000                  
Business acquisition, purchase price allocation, deferred tax asset             496,000                  
Business acquisition, purchase price allocation, tax asset valuation allowance             496,000                  
Business acquisition, purchase price allocation, other receivables             3,000                  
Denross Limited | Customer Relationship                                
Business Acquisition [Line Items]                                
Business acquisition, purchase price allocation, finite lived intangible assets             14,000                  
Checkweight Limited                                
Business Acquisition [Line Items]                                
Business acquisition, aggregate purchase price             1,500,000                  
Business acquisition, cash payment       $ 125,000     1,250,000                  
Business acquisition, cash in reserves             250,000                  
Business acquisition, purchase price allocation, assumed liabilities             56,000                  
Business acquisition, purchase price allocation, cash             4,000                  
Goodwill             1,291,000                  
Business acquisition, purchase price allocation, deferred tax asset             5,000                  
Business acquisition, purchase price allocation, tax asset valuation allowance             5,000                  
Business acquisition, purchase price allocation, other receivables             4,000                  
Checkweight Limited | Franchise Rights Acquired                                
Business Acquisition [Line Items]                                
Business acquisition, purchase price allocation, finite lived intangible assets             240,000                  
Checkweight Limited | Customer Relationship                                
Business Acquisition [Line Items]                                
Business acquisition, purchase price allocation, finite lived intangible assets             $ 17,000                  
Weight Watchers of Maine, Inc.                                
Business Acquisition [Line Items]                                
Business acquisition, aggregate purchase price                 $ 2,250,000              
Business acquisition, cash payment $ 112,500         $ 112,500     1,999,000              
Business acquisition, cash in reserves                 225,000              
Business acquisition, assumed net liabilities                 26,000              
Goodwill                 2,153,000              
Weight Watchers of Maine, Inc. | Franchise Rights Acquired                                
Business Acquisition [Line Items]                                
Business acquisition, purchase price allocation, finite lived intangible assets                 41,000              
Weight Watchers of Maine, Inc. | Customer Relationship                                
Business Acquisition [Line Items]                                
Business acquisition, purchase price allocation, finite lived intangible assets                 $ 56,000              
The WW Group, Inc.                                
Business Acquisition [Line Items]                                
Business acquisition, aggregate purchase price                     $ 17,500,000          
Business acquisition, cash payment         $ 2,300,000         $ 6,450,000 8,255,000          
Business acquisition, cash in reserves                     2,300,000          
Business acquisition, assumed net liabilities                     495,000          
Business acquisition, purchase price allocation, inventories                     162,000          
Business acquisition, purchase price allocation, property and equipment                     41,000          
Business acquisition, purchase price allocation, other assets                     4,000          
The WW Group, Inc. | Franchise Rights Acquired                                
Business Acquisition [Line Items]                                
Business acquisition, purchase price allocation, indefinite lived intangible assets                     16,885,000          
The WW Group, Inc. | Customer Relationship                                
Business Acquisition [Line Items]                                
Business acquisition, purchase price allocation, finite lived intangible assets                     408,000          
The WW Group Co.                                
Business Acquisition [Line Items]                                
Business acquisition, aggregate purchase price                     3,114,000          
Business acquisition, cash payment     $ 599,000               2,605,000          
Business acquisition, cash in reserves                     599,000          
Business acquisition, assumed net assets                     90,000          
Business acquisition, purchase price allocation, inventories                     6,000          
Business acquisition, purchase price allocation, property and equipment                     25,000          
Business acquisition, purchase price allocation, other assets                     1,000          
The WW Group Co. | Franchise Rights Acquired                                
Business Acquisition [Line Items]                                
Business acquisition, purchase price allocation, indefinite lived intangible assets                     3,040,000          
The WW Group Co. | Customer Relationship                                
Business Acquisition [Line Items]                                
Business acquisition, purchase price allocation, finite lived intangible assets                     $ 42,000          
Weekend Health, Inc. d/b/a Sequence                                
Business Acquisition [Line Items]                                
Business acquisition effective date   Apr. 10, 2023                            
Business acquisition, aggregate purchase price   $ 132,000,000                            
Business acquisition, cash payment   64,217,000                            
Business acquisition, purchase price allocation, cash   25,800,000                            
Business acquisition, amount to be paid one year from closing date   16,000,000                            
Business acquisition, amount to be paid two years from closing date   16,000,000                            
Transaction related costs                       $ 4,886,000 $ 3,719,000 8,605,000    
Total revenue                           30,542,000    
Net loss                           5,477,000    
Goodwill                           $ 89,742,000    
Weekend Health, Inc. d/b/a Sequence | Common Stock                                
Business Acquisition [Line Items]                                
Business acquisition, equity interest issued as consideration for acquisition, value   $ 34,702,000                            
Business acquisition, equity interest issued as consideration for acquisition, shares   7,996                            
Business acquisition, common stock price per share   $ 4.34