XML 63 R52.htm IDEA: XBRL DOCUMENT v3.24.0.1
Revision of Previously Issued Financial Statements (Tables)
12 Months Ended
Dec. 30, 2023
Prior Period Adjustment [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments

The revisions to the accompanying audited consolidated balance sheet, consolidated statement of operations, consolidated statement of comprehensive (loss) income and consolidated statement of cash flows as of and for the fiscal year ended December 31, 2022 are presented below. There were no changes to the consolidated statement of changes in total deficit that have not otherwise been reflected in the consolidated balance sheet, consolidated statement of operations and consolidated statement of comprehensive (loss) income as detailed in the tables below.

 

At December 31, 2022

 

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

CONSOLIDATED BALANCE SHEET

 

 

 

 

 

 

 

 

Deferred income taxes

$

23,119

 

 

$

1,965

 

 

$

25,084

 

Total Liabilities

$

1,712,245

 

 

$

1,965

 

 

$

1,714,210

 

Retained earnings

$

2,418,959

 

 

$

(1,965

)

 

$

2,416,994

 

Total Deficit

$

(683,815

)

 

$

(1,965

)

 

$

(685,780

)

 

 

Fiscal Year Ended December 31, 2022

 

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

CONSOLIDATED STATEMENT OF OPERATIONS

 

 

 

 

 

 

 

 

Product sales and other, net

$

121,801

 

 

$

(1,021

)

 

$

120,780

 

Revenues, net

$

1,040,856

 

 

$

(1,021

)

 

$

1,039,835

 

Gross profit

$

622,400

 

 

$

(1,021

)

 

$

621,379

 

Operating loss

$

(282,950

)

 

$

(1,021

)

 

$

(283,971

)

Loss before income taxes

$

(365,782

)

 

$

(1,021

)

 

$

(366,803

)

Benefit from income taxes

$

(114,379

)

 

$

4,444

 

 

$

(109,935

)

Net loss

$

(251,403

)

 

$

(5,465

)

 

$

(256,868

)

Net loss per share

 

 

 

 

 

 

 

 

Basic

$

(3.58

)

 

$

(0.08

)

 

$

(3.65

)

Diluted

$

(3.58

)

 

$

(0.08

)

 

$

(3.65

)

 

 

Fiscal Year Ended December 31, 2022

 

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE (LOSS) INCOME

 

 

 

 

 

 

 

 

Net loss

$

(251,403

)

 

$

(5,465

)

 

$

(256,868

)

Comprehensive loss

$

(238,269

)

 

$

(5,465

)

 

$

(243,734

)

 

 

Fiscal Year Ended December 31, 2022

 

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

CONSOLIDATED STATEMENT OF CASH FLOWS

 

 

 

 

 

 

 

 

Net loss

$

(251,403

)

 

$

(5,465

)

 

$

(256,868

)

Adjustments to reconcile net loss to cash provided by operating activities:

 

 

 

 

 

 

 

 

Deferred tax benefit

$

(150,994

)

 

$

5,165

 

 

$

(145,829

)

Changes in cash due to:

 

 

 

 

 

 

 

 

Prepaid expenses

$

9,599

 

 

$

(721

)

 

$

8,878

 

Accrued liabilities

$

19,904

 

 

$

1,021

 

 

$

20,925

 

Cash provided by operating activities

$

76,646

 

 

$

 

 

$

76,646

 

 

The revisions to the accompanying audited consolidated statement of operations, consolidated statement of comprehensive (loss) income and consolidated statement of cash flows for the fiscal year ended January 1, 2022 are presented below. There were no changes to the consolidated statement of changes in total deficit that have not otherwise been reflected in the consolidated statement of operations and consolidated statement of comprehensive (loss) income as detailed in the tables below.

 

Fiscal Year Ended January 1, 2022

 

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

CONSOLIDATED STATEMENT OF OPERATIONS

 

 

 

 

 

 

 

 

Subscription revenues, net

$

1,063,039

 

 

$

(1,610

)

 

$

1,061,429

 

Product sales and other, net

$

149,424

 

 

$

312

 

 

$

149,736

 

Revenues, net

$

1,212,463

 

 

$

(1,298

)

 

$

1,211,165

 

Cost of subscription revenues

$

370,064

 

 

$

(1,610

)

 

$

368,454

 

Cost of revenues

$

486,108

 

 

$

(1,610

)

 

$

484,498

 

Gross profit

$

726,355

 

 

$

312

 

 

$

726,667

 

Operating income

$

196,284

 

 

$

312

 

 

$

196,596

 

Income before income taxes

$

76,665

 

 

$

312

 

 

$

76,977

 

Provision for income taxes

$

9,773

 

 

$

79

 

 

$

9,852

 

Net income

$

66,892

 

 

$

233

 

 

$

67,125

 

Earnings per share

 

 

 

 

 

 

 

 

Basic

$

0.96

 

 

$

0.00

 

 

$

0.96

 

Diluted

$

0.95

 

 

$

0.00

 

 

$

0.95

 

 

 

Fiscal Year Ended January 1, 2022

 

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE (LOSS) INCOME

 

 

 

 

 

 

 

 

Net income

$

66,892

 

 

$

233

 

 

$

67,125

 

Comprehensive income

$

73,437

 

 

$

233

 

 

$

73,670

 

 

 

Fiscal Year Ended January 1, 2022

 

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

CONSOLIDATED STATEMENT OF CASH FLOWS

 

 

 

 

 

 

 

 

Net income

$

66,892

 

 

$

233

 

 

$

67,125

 

Changes in cash due to:

 

 

 

 

 

 

 

 

Accrued liabilities

$

1,272

 

 

$

(312

)

 

$

960

 

Income taxes

$

(7,014

)

 

$

79

 

 

$

(6,935

)

Cash provided by operating activities

$

157,281

 

 

$

 

 

$

157,281