XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Revenues, net $ 889,551 $ 1,039,835 $ 1,211,165
Cost of revenues 360,248 418,456 484,498
Gross profit 529,303 621,379 726,667
Marketing expenses 238,387 244,783 261,457
Selling, general and administrative expenses 264,950 263,840 268,614
Franchise rights acquired and goodwill impairments 3,633 396,727  
Operating income (loss) 22,333 (283,971) 196,596
Interest expense 95,893 81,141 87,909
Other expense, net 72 1,691 1,358
Early extinguishment of debt     30,352
(Loss) income before income taxes (73,632) (366,803) 76,977
Provision for (benefit from) income taxes 38,623 (109,935) 9,852
Net (loss) income $ (112,255) $ (256,868) $ 67,125
(Net loss) earnings per share      
Basic $ (1.46) $ (3.65) $ 0.96
Diluted $ (1.46) $ (3.65) $ 0.95
Weighted average common shares outstanding      
Basic 76,677 70,321 69,640
Diluted 76,677 70,321 70,744
Subscription      
Revenues, net $ 822,755 $ 919,055 $ 1,061,429
Cost of revenues 301,062 321,528 368,454
Product and Other      
Revenues, net 66,796 120,780 149,736
Cost of revenues $ 59,186 $ 96,928 $ 116,044