XML 44 R33.htm IDEA: XBRL DOCUMENT v3.24.0.1
Revision of Previously Issued Financial Statements
12 Months Ended
Dec. 30, 2023
Prior Period Adjustment [Abstract]  
Revision of Previously Issued Financial Statements
24.
Revision of Previously Issued Financial Statements

As previously disclosed, after the three months ended September 30, 2023, the Company identified misstatements in its accounting for income taxes resulting primarily from the recording of a U.S. deferred tax liability related to a foreign branch of the U.S., partially offset by a U.S. deferred tax asset related to its U.S. leases, that should have been recorded in prior fiscal years. The Company concluded that these misstatements were not material, either individually or in aggregate, to its current or previously issued consolidated financial statements, and is revising its previously issued consolidated financial statements to correct for these misstatements. In connection with such revisions, the Company is also correcting for other previously identified immaterial misstatements that were previously corrected as out-of-period adjustments during the fiscal year ended December 31, 2022.

Due to these misstatements, which originated prior to fiscal 2023, the opening retained earnings balance as of January 1, 2023 was overstated by $5,465 due to the net impact of the income tax misstatement of $1,965 and other previously identified misstatements of $3,500. Such previously identified misstatements were previously corrected through out-of-period adjustments and included income tax misstatements related to the reversal of (i) a basis difference related to goodwill and other intangibles and (ii) a U.S. federal income tax receivable, in addition to the release of a brand marketing accrual that should have been released in a prior year. Additionally, the Company is revising the consolidated statement of operations for the fiscal year ended January 1, 2022 to correct for the immaterial application of an incorrect commission rate resulting in an overstatement of both revenue and cost of subscription revenues of $1,610.

The revisions to the accompanying audited consolidated balance sheet, consolidated statement of operations, consolidated statement of comprehensive (loss) income and consolidated statement of cash flows as of and for the fiscal year ended December 31, 2022 are presented below. There were no changes to the consolidated statement of changes in total deficit that have not otherwise been reflected in the consolidated balance sheet, consolidated statement of operations and consolidated statement of comprehensive (loss) income as detailed in the tables below.

 

At December 31, 2022

 

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

CONSOLIDATED BALANCE SHEET

 

 

 

 

 

 

 

 

Deferred income taxes

$

23,119

 

 

$

1,965

 

 

$

25,084

 

Total Liabilities

$

1,712,245

 

 

$

1,965

 

 

$

1,714,210

 

Retained earnings

$

2,418,959

 

 

$

(1,965

)

 

$

2,416,994

 

Total Deficit

$

(683,815

)

 

$

(1,965

)

 

$

(685,780

)

 

 

Fiscal Year Ended December 31, 2022

 

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

CONSOLIDATED STATEMENT OF OPERATIONS

 

 

 

 

 

 

 

 

Product sales and other, net

$

121,801

 

 

$

(1,021

)

 

$

120,780

 

Revenues, net

$

1,040,856

 

 

$

(1,021

)

 

$

1,039,835

 

Gross profit

$

622,400

 

 

$

(1,021

)

 

$

621,379

 

Operating loss

$

(282,950

)

 

$

(1,021

)

 

$

(283,971

)

Loss before income taxes

$

(365,782

)

 

$

(1,021

)

 

$

(366,803

)

Benefit from income taxes

$

(114,379

)

 

$

4,444

 

 

$

(109,935

)

Net loss

$

(251,403

)

 

$

(5,465

)

 

$

(256,868

)

Net loss per share

 

 

 

 

 

 

 

 

Basic

$

(3.58

)

 

$

(0.08

)

 

$

(3.65

)

Diluted

$

(3.58

)

 

$

(0.08

)

 

$

(3.65

)

 

 

Fiscal Year Ended December 31, 2022

 

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE (LOSS) INCOME

 

 

 

 

 

 

 

 

Net loss

$

(251,403

)

 

$

(5,465

)

 

$

(256,868

)

Comprehensive loss

$

(238,269

)

 

$

(5,465

)

 

$

(243,734

)

 

 

Fiscal Year Ended December 31, 2022

 

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

CONSOLIDATED STATEMENT OF CASH FLOWS

 

 

 

 

 

 

 

 

Net loss

$

(251,403

)

 

$

(5,465

)

 

$

(256,868

)

Adjustments to reconcile net loss to cash provided by operating activities:

 

 

 

 

 

 

 

 

Deferred tax benefit

$

(150,994

)

 

$

5,165

 

 

$

(145,829

)

Changes in cash due to:

 

 

 

 

 

 

 

 

Prepaid expenses

$

9,599

 

 

$

(721

)

 

$

8,878

 

Accrued liabilities

$

19,904

 

 

$

1,021

 

 

$

20,925

 

Cash provided by operating activities

$

76,646

 

 

$

 

 

$

76,646

 

 

The revisions to the accompanying audited consolidated statement of operations, consolidated statement of comprehensive (loss) income and consolidated statement of cash flows for the fiscal year ended January 1, 2022 are presented below. There were no changes to the consolidated statement of changes in total deficit that have not otherwise been reflected in the consolidated statement of operations and consolidated statement of comprehensive (loss) income as detailed in the tables below.

 

Fiscal Year Ended January 1, 2022

 

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

CONSOLIDATED STATEMENT OF OPERATIONS

 

 

 

 

 

 

 

 

Subscription revenues, net

$

1,063,039

 

 

$

(1,610

)

 

$

1,061,429

 

Product sales and other, net

$

149,424

 

 

$

312

 

 

$

149,736

 

Revenues, net

$

1,212,463

 

 

$

(1,298

)

 

$

1,211,165

 

Cost of subscription revenues

$

370,064

 

 

$

(1,610

)

 

$

368,454

 

Cost of revenues

$

486,108

 

 

$

(1,610

)

 

$

484,498

 

Gross profit

$

726,355

 

 

$

312

 

 

$

726,667

 

Operating income

$

196,284

 

 

$

312

 

 

$

196,596

 

Income before income taxes

$

76,665

 

 

$

312

 

 

$

76,977

 

Provision for income taxes

$

9,773

 

 

$

79

 

 

$

9,852

 

Net income

$

66,892

 

 

$

233

 

 

$

67,125

 

Earnings per share

 

 

 

 

 

 

 

 

Basic

$

0.96

 

 

$

0.00

 

 

$

0.96

 

Diluted

$

0.95

 

 

$

0.00

 

 

$

0.95

 

 

 

Fiscal Year Ended January 1, 2022

 

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE (LOSS) INCOME

 

 

 

 

 

 

 

 

Net income

$

66,892

 

 

$

233

 

 

$

67,125

 

Comprehensive income

$

73,437

 

 

$

233

 

 

$

73,670

 

 

 

Fiscal Year Ended January 1, 2022

 

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

CONSOLIDATED STATEMENT OF CASH FLOWS

 

 

 

 

 

 

 

 

Net income

$

66,892

 

 

$

233

 

 

$

67,125

 

Changes in cash due to:

 

 

 

 

 

 

 

 

Accrued liabilities

$

1,272

 

 

$

(312

)

 

$

960

 

Income taxes

$

(7,014

)

 

$

79

 

 

$

(6,935

)

Cash provided by operating activities

$

157,281

 

 

$

 

 

$

157,281