XML 87 R70.htm IDEA: XBRL DOCUMENT v3.22.4
Long-Term Debt - Additional Information (Detail)
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 30, 2025
Apr. 14, 2024
Apr. 13, 2021
USD ($)
Dec. 31, 2021
USD ($)
Jan. 01, 2022
USD ($)
Jul. 03, 2021
USD ($)
Mar. 29, 2025
Apr. 15, 2024
Mar. 30, 2024
Apr. 01, 2023
Dec. 31, 2022
USD ($)
Jan. 01, 2022
USD ($)
Jan. 02, 2021
USD ($)
Debt Instrument                          
Repayment of aggregate principal amount                       $ 1,564,000,000 $ 96,250,000
Loan outstanding amount         $ 1,445,000,000           $ 1,445,000,000 1,445,000,000  
Proceeds received from long-term debt                       1,500,000,000  
Aggregate principal amount         1,418,104,000           1,422,284,000 1,418,104,000  
Fees incurred in connection with debt refinancing           $ 37,910,000              
Unamortized Debt discount         $ 14,362,000           $ 12,064,000 14,362,000  
Loss on early extinguishment of debt           29,169,000           $ 30,352,000  
Financing costs in connection with debt refinancing           9,017,000              
Write-off of pre-existing deferred financing fees and debt discount           7,213,000              
Percentage of equity interests pledged                     100.00%    
Percentage of annual excess cash flow                     50.00%    
Percentage of annual excess cash flow after attaining first lien secured net leverage ratio one                     25.00%    
Percentage of annual excess cash flow after attaining first lien secured net leverage ratio two                     0.00%    
Percentage of net cash proceeds of certain non ordinary course asset sales by company and its restricted subsidiaries                     100.00%    
Percentage of right to invest of net cash proceeds of certain non ordinary course asset sales by company and its restricted subsidiaries subject to certain qualifications                     100.00%    
Percentage of net proceeds of any issuance or incurrence of debt by the Company or any of its restricted subsidiaries                     100.00%    
Effective Interest Rate [1]         5.15%           5.45% 5.15%  
Average interest rate on outstanding debt, exclusive the impact of swap         5.11%           5.45% 5.11%  
Average interest rate on outstanding debt, including the impact of swap                     5.50% 5.62%  
Maximum                          
Debt Instrument                          
Pledge percentage of first tier foreign subsidiaries directly owned by company or wholly owned subsidiaries                     65.00%    
4.500% Senior Secured Notes due 2029                          
Debt Instrument                          
Debt Instrument Interest Rate Stated Percentage     4.50%                    
Aggregate principal amount     $ 500,000,000                    
Senior Secured Tranche B Term Loan                          
Debt Instrument                          
Repayment of aggregate principal amount     $ 1,189,750,000                    
Debt Instrument, maturity year     2024                    
8.625% Senior Notes due in 2025                          
Debt Instrument                          
Debt Instrument, maturity year     2025                    
Debt instrument redeemed amount     $ 300,000,000                    
Debt Instrument Interest Rate Stated Percentage     8.625%                    
Fees incurred in connection with debt refinancing           12,939,000              
Senior Secured Revolving Credit Facility Due in 2022                          
Debt Instrument                          
Loan outstanding amount     $ 0                    
Credit Facilities                          
Debt Instrument                          
Loan outstanding amount                     $ 945,000,000    
Proceeds received from long-term debt     $ 1,000,000,000                    
Term Loan Facility due April 13, 2028                          
Debt Instrument                          
Loan outstanding amount         $ 945,000,000           945,000,000 $ 945,000,000  
Unamortized Debt discount         $ 14,362,000 $ 5,000,000         $ 12,064,000 $ 14,362,000  
Effective Interest Rate [1]         4.48%           5.85% 4.48%  
Term Loan Facility due April 13, 2028 | Federal Funds Effective Rate                          
Debt Instrument                          
Credit facility, interest rate                     0.50%    
Term Loan Facility due April 13, 2028 | London Interbank Offered Rate (LIBOR)                          
Debt Instrument                          
Credit facility, interest rate                     1.00%    
Debt instrument variable rate floor percent determined option one                     0.50%    
Effective Interest Rate                     3.50%    
Term Loan Facility due April 13, 2028 | Maximum | London Interbank Offered Rate (LIBOR)                          
Debt Instrument                          
Debt instrument variable rate floor percent determined option one                     1.50%    
Senior Secured Notes due April 15, 2029                          
Debt Instrument                          
Debt Instrument Interest Rate Stated Percentage                     4.50%    
Loan outstanding amount         $ 500,000,000           $ 500,000,000 $ 500,000,000  
Effective Interest Rate [1]         4.70%           4.70% 4.70%  
Debt instrument issued date                     Apr. 13, 2021    
Debt instrument, mature date                     Apr. 15, 2029    
Debt instrument interest payment term                     Interest on the Senior Secured Notes is payable semi-annually on April 15 and October 15 of each year, beginning on October 15, 2021.    
Debt Instrument, redemption, description                     On or after April 15, 2024, the Company may on any one or more occasions redeem some or all of the Senior Secured Notes at a purchase price equal to 102.250% of the principal amount of the Senior Secured Notes, plus accrued and unpaid interest, if any, to, but not including, the redemption date, such optional redemption price decreasing to 101.125% on or after April 15, 2025 and to 100.000% on or after April 15, 2026. Prior to April 15, 2024, the Company may on any one or more occasions redeem up to 40% of the aggregate principal amount of the Senior Secured Notes with an amount not to exceed the net proceeds of certain equity offerings at 104.500% of the aggregate principal amount thereof, plus accrued and unpaid interest, if any, to, but not including, the redemption date. Prior to April 15, 2024, the Company may redeem some or all of the Senior Secured Notes at a make-whole price plus accrued and unpaid interest, if any, to, but not including, the redemption date. In addition, during any twelve-month period ending prior to April 15, 2024, the Company may redeem up to 10% of the aggregate principal amount of the Senior Secured Notes at a purchase price equal to 103.000% of the principal amount of the Senior Secured Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date.    
Senior Secured Notes due April 15, 2029 | Change of Control                          
Debt Instrument                          
Debt instrument, percentage of aggregate principal amount that may be redeemed (up to)                     101.00%    
Senior Secured Notes due April 15, 2029 | Sale of Assets                          
Debt Instrument                          
Debt instrument, percentage of aggregate principal amount that may be redeemed (up to)                     100.00%    
Senior Secured Notes due April 15, 2029 | Debt Instrument Redemption Date, April 15, 2024                          
Debt Instrument                          
Debt Instrument, percentage of principal can be redeemed                     102.25%    
Debt Instrument, redemption date                     Apr. 15, 2024    
Senior Secured Notes due April 15, 2029 | Debt Instrument Redemption Date, April 15, 2025                          
Debt Instrument                          
Debt Instrument, percentage of principal can be redeemed                     101.125%    
Debt Instrument, redemption date                     Apr. 15, 2025    
Senior Secured Notes due April 15, 2029 | Debt Instrument Redemption Date, April 15, 2026                          
Debt Instrument                          
Debt Instrument, percentage of principal can be redeemed                     100.00%    
Debt Instrument, redemption date                     Apr. 15, 2026    
Senior Secured Notes due April 15, 2029 | Forecast                          
Debt Instrument                          
Debt Instrument, percentage of principal can be redeemed               103.00%          
Senior Secured Notes due April 15, 2029 | Maximum | Forecast                          
Debt Instrument                          
Debt Instrument, percentage of principal can be redeemed   104.50%                      
Percent of principal amount of debt that may be redeemed (up to)   40.00%                      
Debt instrument, percentage of aggregate principal amount that may be redeemed (up to)               10.00%          
Credit Facilities and Senior Secured Notes                          
Debt Instrument                          
Loan outstanding amount                     $ 1,445,000,000    
Revolving Credit Facility                          
Debt Instrument                          
Credit Facility, maximum borrowing capacity                     61,250,000    
Loan outstanding amount         $ 0           0 $ 0  
Aggregate principal amount         $ 0           0 $ 0  
Credit facility available amount                     173,921,000    
Line of credit facility, issued but undrawn letters of credit                     $ 1,079,000    
Effective Interest Rate [1]         2.61%           0.00% 2.61%  
Minimum outstanding amount to compliance springing maintenance covenant                     35.00%    
Consolidated first lien leverage ratio                     5.77    
Revolving Credit Facility | Forecast                          
Debt Instrument                          
Increase decrease in consolidated first lien leverage ratio 5.00           5.25   5.50 5.75      
Revolving Credit Facility | Federal Funds Effective Rate                          
Debt Instrument                          
Credit facility, interest rate                     0.50%    
Revolving Credit Facility | London Interbank Offered Rate (LIBOR)                          
Debt Instrument                          
Credit facility, interest rate                     1.00%    
Debt instrument variable rate floor percent determined option one                     0.00%    
Effective Interest Rate                     2.75%    
Revolving Credit Facility | Maximum | London Interbank Offered Rate (LIBOR)                          
Debt Instrument                          
Debt instrument variable rate floor percent determined option one                     1.00%    
Revolving Credit Facility | Senior Secured Revolving Credit Facility Due in 2022                          
Debt Instrument                          
Debt Instrument, maturity year     2022                    
Credit Facility, maximum borrowing capacity     $ 175,000,000                    
Revolving Credit Facility | Senior Secured Revolving Credit Facility                          
Debt Instrument                          
Debt Instrument, maturity year     2026                    
Credit Facility, maximum borrowing capacity     $ 175,000,000                    
Term Loan Facility | Senior Secured Tranche B Term Loan                          
Debt Instrument                          
Debt Instrument, maturity year     2028                    
Credit Facility, maximum borrowing capacity     $ 1,000,000,000                    
Write-off of pre-existing deferred financing fees and debt discount         $ 1,183,000                
Prepayments of aggregate principal amount       $ 52,500,000                  
[1] Includes amortization of deferred financing costs and debt discount.