XML 263 R68.htm IDEA: XBRL DOCUMENT v3.20.1
Long-term debt (Tables)
12 Months Ended
Dec. 31, 2019
Long-term debt
end of 2019 2018
Long-term debt (CHF million)    
Senior 88,307 136,445
Subordinated 61,022 15,224
Non-recourse liabilities from consolidated VIEs 1,671 1,764
Long-term debt   151,000 153,433
   of which reported at fair value   69,406 63,027
   of which structured notes   49,435 48,064
Schedule of Structured notes
end of 2019 2018
Structured notes by product (CHF million)    
Equity 31,666 30,698
Fixed income 13,558 13,128
Credit 3,734 3,898
Other 477 340
Total structured notes   49,435 48,064
Long-term debt by maturities
Long-term debt by maturities
end of 2020 2021 2022 2023 2024 Thereafter Total
Long-term debt (CHF million)
Senior debt  
   Fixed rate   5,439 8,114 2,998 1,889 3,795 12,927 35,162
   Variable rate   12,825 9,588 6,392 2,938 4,346 17,056 53,145
   Interest rates (range in %)  1 0.1 22.5 0.1 9.6 0.1 9.6 0.1 2.2 0.1 3.6 0.0 7.1
Subordinated debt  
   Fixed rate   5,557 1,461 7,797 11,328 4,790 26,360 57,293
   Variable rate   54 968 737 98 1,872 0 3,729
   Interest rates (range in %)  1 0.6 7.0 3.2 4.7 0.1 7.5 0.6 8.0 0.4 6.3 0.7 8.0
Non-recourse liabilities from consolidated VIEs  
   Fixed rate   0 148 233 0 0 0 381
   Variable rate   24 18 22 23 2 2 2 1,201 1,290
   Interest rates (range in %)  1 7.0 2.2 10.3 2.4 2.9 0.0 10.7
Total long-term debt   23,899 20,297 18,179 16,276 14,805 57,544 151,000
   of which structured notes   12,178 8,687 5,222 2,844 4,033 16,471 49,435
The maturity of perpetual debt is based on the earliest callable date. The maturity of all other debt is based on contractual maturity and includes certain structured notes that have mandatory early redemption features based on stipulated movements in markets or the occurrence of a market event. Within this population there are approximately CHF 3.6 billion of such notes with a contractual maturity of greater than one year that have an observable likelihood of redemption occurring within one year based on a modelling assessment.
1
Excludes structured notes for which fair value has been elected as the related coupons are dependent upon the embedded derivatives and prevailing market conditions at the time each coupon is paid.
2
Reflects equity linked notes, where the payout is not fixed.