XML 84 R63.htm IDEA: XBRL DOCUMENT v3.25.4
Real Estate Investments - Schedule of Financial Information of Co-Investments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Equity Method Investment, Financial Statement, Reported Amounts [Abstract]        
Total assets $ 13,159,009 $ 12,927,359    
Debt 7,422,114 7,176,120    
Other liabilities 51,729 50,220    
Equity 5,708,632 5,720,390 $ 5,593,978 $ 5,895,116
Total liabilities and equity 13,159,009 12,927,359    
Equity Method Investment, Summarized Financial Information [Abstract]        
Property revenues 1,887,345 1,774,450 1,669,395  
Net operating income 1,318,978 1,242,649 1,170,506  
Interest expense (258,404) (235,529) (212,905)  
General and administrative (71,948) (98,902) (63,474)  
Equity income from co-investments 35,464 48,206 10,561  
Net income 702,773 811,306 430,708  
Total co-investment | Related Party        
Equity Method Investment, Summarized Financial Information [Abstract]        
Company's share of net income 5,100 4,600 7,600  
Equity Method Investment, Nonconsolidated Investee or Group of Investees        
Equity Method Investment, Financial Statement, Reported Amounts [Abstract]        
Rental properties and real estate under development 3,220,390 4,094,826    
Other assets 194,413 277,420    
Total assets 3,414,803 4,372,246    
Debt 2,412,106 3,001,303    
Other liabilities 163,358 235,111    
Equity 839,339 1,135,832    
Total liabilities and equity 3,414,803 4,372,246    
Equity Method Investment, Summarized Financial Information [Abstract]        
Property revenues 332,330 390,850 409,910  
Property operating expenses (124,504) (154,245) (158,520)  
Net operating income 207,826 236,605 251,390  
Gain on sale of real estate 10,378 0 0  
Interest expense (104,097) (142,601) (154,038)  
General and administrative (17,237) (21,157) (20,594)  
Depreciation and amortization (138,729) (167,875) (174,028)  
Net income (41,859) (95,028) (97,270)  
Company's share of net income $ 35,464 $ 48,206 $ 10,561