XML 62 R41.htm IDEA: XBRL DOCUMENT v3.25.4
Real Estate Investments (Tables)
12 Months Ended
Dec. 31, 2025
Real Estate Investments, Net [Abstract]  
Schedule of Acquisition Activity
The table below summarizes acquisition activity for the year ended December 31, 2025 ($ in millions):

Property NameLocationDateApartment HomesContract Price at Pro Rata Share
The PlazaCAJan-25307 $161.4 
One Hundred GrandCAFeb-25166 105.3
(1)
ROEN Menlo ParkCAFeb-25146 78.8
Revere CampbellCAMay-25168 118.0
(1)
The Parc at PruneyardCAMay-25252 122.5
ViOCASep-25234 100.0
1250 LakesideCANov-25250 143.5
Total acquisitions1,523 $829.5 
(1)One Hundred Grand and Revere Campbell replaced Highridge, an apartment home community owned by DownREIT entities that are consolidated by the Company, within the DownREIT structures of those entities pursuant to the like-kind exchange rules under Section 1031 of the Internal Revenue Code of 1986, as amended (“Section 1031 Exchange”).
Schedule of Disposition Activity
The table below summarizes disposition activity for the year ended December 31, 2025 ($ in millions):

Property NameLocationDateApartment HomesSale Price at Pro Rata Share
HighridgeCAFeb-25255$127.0 
(1)
Essex SkylineCAApr-25350239.6
(2)
The GrandCAJul-2524397.5
(3)
Fourth & UCASep-2517152.3
(4)
Total dispositions1,019 $516.4 
(1)Highridge, an apartment home community owned by DownREIT entities that are consolidated by the Company, was replaced by One Hundred Grand and Revere Campbell within the DownREIT structures of those entities pursuant to a Section 1031 Exchange. The Company recognized a $111.0 million gain on sale of real estate and land in the consolidated statements of income. In conjunction with the sale, $69.6 million in debt associated with the property was paid off and the Company recorded a $0.8 million loss on early extinguishment of debt.
(2)The Company recognized a $126.2 million gain on sale of real estate and land in the consolidated statements of income.
(3)The Company recognized a $47.8 million gain on sale of real estate and land in the consolidated statements of income.
(4)The Company recognized a $14.5 million gain on sale of real estate and land in the consolidated statements of income.
Schedule of Co-Investment
The carrying values of the Company’s co-investments as of December 31, 2025 and 2024 were as follows ($ in thousands, except in parenthetical):
Weighted Average Essex Ownership Percentage (1)
December 31,
 20252024
Ownership interest in:
Wesco I, Wesco III, Wesco IV, Wesco V and Wesco VI (2)
54%$73,002 $147,232 
BEX IV and 500 Folsom50%135,518 146,142 
Other (2)
53%95,851 86,089 
Total operating and other co-investments, net304,371 379,463 
Total preferred equity co-investments (3) (includes related party investments of $52.8 million and $48.1 million as of December 31, 2025 and 2024, respectively. See Note 6, Related Party Transactions, for further discussion)
227,342 476,278 
Total co-investments, net$531,713 $855,741 

(1)Weighted average Company ownership percentages are as of December 31, 2025.
(2)As of December 31, 2025 and 2024, the Company’s investments in Wesco I, Wesco III, Wesco IV, and Expo were classified as a liability of $98.8 million and $79.3 million, respectively, due to distributions received in excess of the Company’s investment. The weighted average Essex ownership percentage excludes the Company’s investments in non-core technology co-investments which are carried at fair value.
(3)Includes one preferred equity investment held by Wesco VII, LLC.
Schedule of Financial Information of Co-Investments
The combined summarized financial information of co-investments was as follows ($ in thousands):
 December 31,
 20252024
Combined balance sheets: (1)
Rental properties and real estate under development$3,220,390 $4,094,826 
Other assets194,413 277,420 
Total assets$3,414,803 $4,372,246 
Debt$2,412,106 $3,001,303 
Other liabilities163,358 235,111 
Equity839,339 1,135,832 
Total liabilities and equity$3,414,803 $4,372,246 

Year Ended December 31,
 202520242023
Combined statements of income: (1)
Property revenues$332,330 $390,850 $409,910 
Property operating expenses(124,504)(154,245)(158,520)
Net operating income207,826 236,605 251,390 
Gain on sale of real estate10,378 — — 
Interest expense(104,097)(142,601)(154,038)
General and administrative(17,237)(21,157)(20,594)
Depreciation and amortization(138,729)(167,875)(174,028)
Net loss$(41,859)$(95,028)$(97,270)
Company’s share of net income (2)
$35,464 $48,206 $10,561 

(1)Includes preferred equity investments held by the Company and excludes investments in technology co-investments.
(2)Includes the Company’s share of equity income from joint ventures and preferred equity investments, gain on sales of co-investments, co-investment promote income and income from early redemption of preferred equity investments. Includes related party income of $5.1 million, $4.6 million and $7.6 million for the years ended December 31, 2025, 2024 and 2023, respectively.