XML 35 R14.htm IDEA: XBRL DOCUMENT v3.25.4
EPLP - Consolidated Statements of Capital - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Increase (Decrease) in Partners' Capital [Roll Forward]      
Net income $ 702,773 $ 811,306 $ 430,708
Reversal of unrealized gains upon the sale of marketable debt securities (27) 0 0
Change in fair value of derivatives and amortization of swap settlements (19,508) (9,217) (13,364)
Change in fair value of marketable debt securities, net 244 0 0
Issuance of common stock under:      
General partner’s stock based compensation, net 816 9,096 (3,825)
Sale of common stock by general partner, net (391) (296) (347)
Retirement of common units, net     (95,657)
Changes in the redemption value of redeemable noncontrolling interest 2,586 835 (5,055)
Issuance of OP units to noncontrolling interest   24,930  
Distributions to noncontrolling interest (32,801) (81,812) (31,939)
Redemptions of noncontrolling interest (13,475) (6,453) (609)
Accumulated other comprehensive income (loss), net      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Reversal of unrealized gains upon the sale of marketable debt securities (26)    
Change in fair value of derivatives and amortization of swap settlements (18,818) (8,901) (12,910)
Change in fair value of marketable debt securities, net 236    
Essex Portfolio, L.P.      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance 5,720,390 5,593,978 5,895,116
Net income 702,773 811,306 430,708
Reversal of unrealized gains upon the sale of marketable debt securities (27) 0 0
Change in fair value of derivatives and amortization of swap settlements (19,508) (9,217) (13,364)
Change in fair value of marketable debt securities, net 244 0 0
Issuance of common stock under:      
General partner’s stock based compensation, net 816 9,096 (3,825)
Sale of common stock by general partner, net (391) (296) (347)
Equity based compensation costs 10,224 7,671 12,135
Retirement of common units, net     (95,657)
Changes in the redemption value of redeemable noncontrolling interest 2,586 835 (5,055)
Issuance of OP units to noncontrolling interest   24,930  
Distributions to noncontrolling interest (9,551) (59,317) (11,060)
Redemptions of noncontrolling interest (13,475) (6,453) (609)
Distributions declared (685,449) (652,143) (614,064)
Ending balance 5,708,632 $ 5,720,390 $ 5,593,978
Essex Portfolio, L.P. | Accumulated other comprehensive income (loss), net      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Reversal of unrealized gains upon the sale of marketable debt securities $ (27)    
Essex Portfolio, L.P. | Common Equity | General Partner      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance (in shares) 64,280 64,203 64,605
Beginning balance $ 5,512,391 $ 5,389,190 $ 5,669,906
Net income $ 669,666 $ 741,522 $ 405,825
Issuance of common stock under:      
General partner’s stock based compensation, net (in shares) 81 70 21
General partner’s stock based compensation, net $ 816 $ 9,096 $ (3,825)
Sale of common stock by general partner, net (391) (296) (347)
Equity based compensation costs $ 9,879 7,408 $ 11,723
Retirement of common units, net (in shares)     (437)
Retirement of common units, net     $ (95,657)
Changes in the redemption value and redemptions of redeemable noncontrolling interest (in shares) 6    
Changes in the redemption value of redeemable noncontrolling interest $ 2,805 $ 373 $ (5,150)
Redemptions (in shares) 75 7 14
Redemptions of noncontrolling interest $ 2,358 $ (5,254) $ (100)
Distributions declared $ (662,199) $ (629,648) $ (593,185)
Ending balance (in shares) 64,442 64,280 64,203
Ending balance $ 5,535,325 $ 5,512,391 $ 5,389,190
Essex Portfolio, L.P. | Common Equity | Limited Partners      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance (in shares) 2,331 2,259 2,272
Beginning balance $ 73,418 $ 44,991 $ 51,454
Net income 23,649 26,414 14,284
Issuance of common stock under:      
Equity based compensation costs $ 345 263 412
Changes in the redemption value and redemptions of redeemable noncontrolling interest (in shares) (6)    
Changes in the redemption value of redeemable noncontrolling interest $ (441) $ 99 $ 75
Issuance of OP units to noncontrolling interest (in shares)   82  
Issuance of OP units to noncontrolling interest   $ 24,930  
Redemptions (in shares) (75) (10) (13)
Redemptions of noncontrolling interest $ (11,845) $ (784) $ (355)
Distributions declared $ (23,250) $ (22,495) $ (20,879)
Ending balance (in shares) 2,250 2,331 2,259
Ending balance $ 61,876 $ 73,418 $ 44,991
Essex Portfolio, L.P. | Accumulated other comprehensive income (loss), net      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance 29,429 38,646 52,010
Change in fair value of derivatives and amortization of swap settlements (19,508) (9,217) (13,364)
Change in fair value of marketable debt securities, net 244    
Issuance of common stock under:      
Ending balance 10,138 29,429 38,646
Essex Portfolio, L.P. | Noncontrolling interest      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance 105,152 121,151 121,746
Net income 9,458 43,370 10,599
Issuance of common stock under:      
Changes in the redemption value of redeemable noncontrolling interest 222 363 20
Distributions to noncontrolling interest (9,551) (59,317) (11,060)
Redemptions of noncontrolling interest (3,988) (415) (154)
Ending balance $ 101,293 $ 105,152 $ 121,151