XML 74 R56.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information - Schedule of Reconciliation of Revenues and Operating Profit (Loss) from Segments to Consolidated (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenues from External Customers and Long-Lived Assets [Line Items]        
Rental and other property $ 467,610 $ 439,782 $ 929,699 $ 863,997
Property operating expenses, including real estate taxes 135,429 126,534 274,050 253,032
Total net operating income 332,181 313,248 655,649 610,965
Management and other fees from affiliates 2,223 2,573 4,717 5,286
Corporate-level property management expenses (12,220) (11,622) (24,552) (22,721)
Depreciation and amortization (151,501) (145,613) (302,788) (285,346)
General and administrative (17,157) (21,136) (33,449) (38,307)
Expensed acquisition and investment related costs 0 0 0 (68)
Gain on sale of real estate and land 126,174 0 237,204 0
Interest expense (65,262) (59,120) (127,994) (115,053)
Total return swap income 1,071 629 2,271 1,425
Interest and other income 6,808 9,568 11,097 66,843
Equity income from co-investments 8,977 9,652 22,186 22,018
Tax benefit on unconsolidated technology co-investments 232 807 395 758
Loss on early retirement of debt 0 0 (762) 0
Gain on remeasurement of co-investment 0 0 330 138,326
Net income 231,526 98,986 444,304 384,126
Management and other fees from affiliates        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Management and other fees from affiliates     4,717 5,286
Operating Segments | Southern California        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Rental and other property 189,744 179,488 378,366 348,378
Property operating expenses, including real estate taxes 54,964 51,411 109,594 101,143
Total net operating income 134,780 128,077 268,772 247,235
Operating Segments | Northern California        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Rental and other property 191,026 164,083 373,209 324,523
Property operating expenses, including real estate taxes 58,828 47,702 115,592 97,969
Total net operating income 132,198 116,381 257,617 226,554
Operating Segments | Seattle Metro        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Rental and other property 78,297 73,782 155,511 145,695
Property operating expenses, including real estate taxes 20,456 21,895 44,358 43,022
Total net operating income 57,841 51,887 111,153 102,673
Other real estate assets        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Rental and other property 8,543 22,429 22,613 45,401
Property operating expenses, including real estate taxes 1,181 5,526 4,506 10,898
Total net operating income $ 7,362 $ 16,903 $ 18,107 $ 34,503