XML 49 R31.htm IDEA: XBRL DOCUMENT v3.25.2
Revenues (Tables)
 6 Months Ended
Jun. 30, 2025
Revenue from Contract with Customer [Abstract]  
Schedule of Disaggregation of Revenue
The following table presents the Company’s revenues disaggregated by revenue source for the periods presented ($ in thousands):
 Three Months Ended June 30,Six Months Ended June 30,
 2025202420252024
Rental income$460,686 $432,141 $916,546 $849,377 
Other property6,924 7,641 13,153 14,620 
Management and other fees from affiliates2,223 2,573 4,717 5,286 
Total revenues$469,833 $442,355 $934,416 $869,283 

The following table presents the Company’s rental and other property revenues disaggregated by geographic operating segment for the periods presented ($ in thousands):
 Three Months Ended June 30,Six Months Ended June 30,
 2025202420252024
Southern California$189,744 $179,488 $378,366 $348,378 
Northern California191,026 164,083 373,209 324,523 
Seattle Metro78,297 73,782 155,511 145,695 
Other real estate assets (1)
8,543 22,429 22,613 45,401 
Total rental and other property revenues$467,610 $439,782 $929,699 $863,997 

(1)    Other real estate assets consist of revenues generated from retail space, commercial properties, held for sale properties, disposition properties and straight-line rent adjustments for concessions. Executive management does not evaluate such operating performance geographically.

The following table presents the Company’s rental and other property revenues disaggregated by current property category status for the periods presented ($ in thousands):
 Three Months Ended June 30,Six Months Ended June 30,
 2025202420252024
Same-property (1)
$410,948 $398,293 $817,934 $791,661 
Acquisitions (2)
41,784 12,824 76,554 14,422 
Non-residential/other, net (3)
14,711 29,176 35,432 58,488 
Straight-line rent concessions (4)
167 (511)(221)(574)
Total rental and other property revenues$467,610 $439,782 $929,699 $863,997 

(1)Same-property includes properties that have comparable stabilized results as of January 1, 2024 and are consolidated by the Company for the six months ended June 30, 2025 and 2024. A community is considered to have reached stabilized operations once it achieves an initial occupancy of 90%.
(2)Acquisitions include properties acquired which did not have comparable stabilized results as of January 1, 2024.
(3)Non-residential/other, net consists of revenues generated from retail space, commercial properties, held for sale properties, disposition properties, student housing, properties undergoing significant construction activities that do not meet our redevelopment criteria, and two communities located in the California counties of Santa Barbara and Santa Cruz, which the Company does not consider its core markets.
(4)Represents straight-line concessions for residential operating communities. Same-property revenues reflect concessions on a cash basis. Total rental and other property revenues reflect concessions on a straight-line basis in accordance with U.S. GAAP.