XML 30 R12.htm IDEA: XBRL DOCUMENT v3.25.2
EPLP - Condensed Consolidated Statements of Capital (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Increase (Decrease) in Partners' Capital [Roll Forward]        
Net income $ 231,526 $ 98,986 $ 444,304 $ 384,126
Change in fair value of derivatives and amortization of swap settlements (4,149) (2,487) (13,521) 5,508
Change in fair value of marketable debt securities 70   87  
Issuance of common units under:        
General partner’s stock based compensation, net 2,902 0 8,411 962
Sale of common stock by general partner, net (101) (105) (101) (113)
Changes in the redemption value of redeemable noncontrolling interest 1,454 (1,697) (2,073) (1,684)
Distributions to noncontrolling interest (8,185) (8,663) (16,485) (17,075)
Redemptions 0   (8,556) (279)
Essex Portfolio, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning 5,745,575 5,723,753 5,720,390 5,593,978
Net income 231,526 98,986 444,304 384,126
Change in fair value of derivatives and amortization of swap settlements (4,149) (2,487) (13,521) 5,508
Change in fair value of marketable debt securities 70   87  
Issuance of common units under:        
General partner’s stock based compensation, net 2,902   8,411 962
Sale of common stock by general partner, net (101) (105) (101) (113)
Equity based compensation costs 2,359 2,048 4,414 3,743
Changes in the redemption value of redeemable noncontrolling interest 1,454 (1,697) (2,073) (1,684)
Distributions to noncontrolling interest (2,386) (3,130) (4,817) (6,005)
Redemptions 0   (8,556) (279)
Distributions declared (171,336) (162,868) (342,624) (325,736)
Balance at period end $ 5,805,914 $ 5,654,500 $ 5,805,914 $ 5,654,500
Essex Portfolio, L.P. | Common Equity | General Partner        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning (in shares) 64,358 64,209 64,280 64,203
Balance at period beginning $ 5,554,381 $ 5,506,752 $ 5,512,391 $ 5,389,190
Net income $ 221,362 $ 92,914 $ 424,472 $ 365,645
Issuance of common units under:        
General partner’s stock based compensation, net (in shares) 19 1 49 7
General partner’s stock based compensation, net $ 2,902   $ 8,411 $ 962
Sale of common stock by general partner, net (101) $ (105) (101) (113)
Equity based compensation costs 2,279 1,979 4,264 3,616
Changes in the redemption value of redeemable noncontrolling interest $ 1,473 (1,443) $ (1,702) (1,623)
Redemptions (in shares) 27   75  
Redemptions $ 6,815   $ 6,795 (249)
Distributions declared $ (165,537) $ (157,335) $ (330,956) $ (314,666)
Balance at period end (in shares) 64,404 64,210 64,404 64,210
Balance at period end $ 5,623,574 $ 5,442,762 $ 5,623,574 $ 5,442,762
Essex Portfolio, L.P. | Common Equity | Limited Partners        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning (in shares) 2,283 2,259 2,331 2,259
Balance at period beginning $ 69,653 $ 49,276 $ 73,418 $ 44,991
Net income 7,781 3,270 15,060 12,869
Issuance of common units under:        
Equity based compensation costs 80 69 150 127
Changes in the redemption value of redeemable noncontrolling interest $ (91) (263) $ (310) (98)
Redemptions (in shares) (27)   (75)  
Redemptions $ (6,815)   $ (11,841)  
Distributions declared $ (5,799) $ (5,533) $ (11,668) $ (11,070)
Balance at period end (in shares) 2,256 2,259 2,256 2,259
Balance at period end $ 64,809 $ 46,819 $ 64,809 $ 46,819
Essex Portfolio, L.P. | Accumulated other comprehensive income, net        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning 20,074 46,641 29,429 38,646
Change in fair value of derivatives and amortization of swap settlements (4,149) (2,487) (13,521) 5,508
Change in fair value of marketable debt securities 70   87  
Issuance of common units under:        
Balance at period end 15,995 44,154 15,995 44,154
Essex Portfolio, L.P. | Noncontrolling interest        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning 101,467 121,084 105,152 121,151
Net income 2,383 2,802 4,772 5,612
Issuance of common units under:        
Changes in the redemption value of redeemable noncontrolling interest 72 9 (61) 37
Distributions to noncontrolling interest (2,386) (3,130) (4,817) (6,005)
Redemptions 0   (3,510) (30)
Balance at period end $ 101,536 $ 120,765 $ 101,536 $ 120,765