XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2017
Dec. 31, 2016
Current Assets    
Cash and cash equivalents $ 15,856 $ 20,773
Accounts receivable 213,469 32,613
Inventory 86,299 91,085
Prepaid expenses and other assets 5,361 9,986
Total current assets 320,985 154,457
Long Term Assets    
Property and equipment, net of depreciation 372,269 366,865
Other assets 88,000 27,886
Total long term assets 460,269 394,751
TOTAL ASSETS 781,254 549,208
Current Liabilities    
Accounts payable 912,341 833,453
Preferred dividends payable 715,500 628,012
Short-term notes payable to unrelated parties 1,850,000 1,850,000
Short-term non-convertible notes payable to related parties 1,257,000 1,257,000
Short-term convertible notes payable to related parties 624,866 624,866
Accrued expenses and other 966,252 940,040
Accrued liquidated damages 36,178 36,178
Capital lease payable, short term 389,268
Derivative liabilities 371,421 131,043
Related parties line of credit 180,202 79,230
Senior secured notes payable 996,000
Total Current Liabilities 7,909,760 6,769,090
Total Liabilities 7,909,760 6,769,090
Stockholders' Equity (Deficit)    
Common Stock, $0.00005; authorized 500,000,000; shares issued and outstanding is 154,976,459 at March 31, 2017 and December 31, 2016 7,770 7,770
Common Stock Payable 4,573 4,573
Additional paid-in capital 153,281,347 153,345,670
Accumulated deficit (160,429,292) (159,584,991)
Total Stockholders' Equity (Deficit) (7,128,506) (6,219,882)
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT) 781,254 549,208
Convertible perferred stock, Series B    
Stockholders' Equity (Deficit)    
Convertible preferred stock, Series B, $0.01 par value authorized 3,000,000 shares; issued and outstanding 709,625 at both March 31, 2017 and December 31, 2016 $ 7,096 $ 7,096