XML 42 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stock Option Plan And Warrants (Tables)
9 Months Ended
Sep. 30, 2016
Stock Option Plan and Warrants [Abstract]  
Summary of the status of stock options
  9/30/2016  12/31/2015 
     Weighted Average     Weighted Average 
  Number of Shares  Exercise
Price
  Number of Shares  Exercise
Price
 
Outstanding at beginning of year  11,103,275  $0.78   11,033,675  $1.05 
Granted  3,020,134  $0.03   6,299,600  $0.29 
Exercised  -       -     
Expired and Cancelled  (3,772,386) $0.89   (6,230,000) $0.77 
Outstanding, end of period  10,351,023  $0.53   11,103,275  $0.78 
                 
Exercisable at end of period  8,085,923  $0.66   10,328,925  $0.82 
Schedule of stock options granted

 

  5/17/2016  6/30/2015 
Weighted average fair value per option granted  0.0298   0.1431 – 0.3606 
Risk-free interest rate  1.2%  1.00% - 1.54%
Expected dividend yield  0.0%  0.0%
Expected lives  2.7   3.0 
Expected volatility  201.10%  86.22% - 120.51%
 
Summary of stock options outstanding
Range of Exercise Prices Options 
Outstanding
  Weighted Average Remaining Contractual 
Life
  Weighted 
Average 
Exercise 
Price
  Options Exercisable 
$0.01 - $1.50  8,854,489   4.8  $0.33   6,589,389 
$1.51 - $3.00  1,496,534   1.3  $1.67   1,496,534 
$3.01 - $5.00  -   -  $-   - 
   10,351,023   2.8  $0.53   8,085,923 
Summary of warrant activity
  9/30/2016  12/31/2015 
  

Number of

Shares of

Common

Stock

Underlying
Warrants

  

Weighted
Average

Exercise
Price

  

Number of

Shares of

Common

Stock

Underlying
Warrants

  

Weighted
Average

Exercise
Price

 
Outstanding at beginning of year  50,957,780  $0.52   16,446,351  $1.44 
Granted  6,550,000  $0.64   87,825,204  $0.42 
Exercised  (4,610,179) $0.43   (53,095,204) $0.66 
Cashless Exercises  -  $-   -   - 
Expired and Cancelled  -       (218,571) $0.66 
   52,897,601  $0.50   50,957,780  $0.52 
                 
Outstanding, end of period  52,897,601  $0.50   50,957,780  $0.52 
                 
Exercisable at end of period  52,897,601  $0.50   50,957,780  $0.52