XML 25 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivative Liabilities
9 Months Ended
Sep. 30, 2016
Derivative Liabilities [Abstract]  
DERIVATIVE LIABILITIES

NOTE 11 – DERIVATIVE LIABILITIES

 

Certain of the Company’s convertible preferred stock and warrants have reset provisions to the exercise price if the Company issues equity or other derivatives at a price less than the exercise price set forth in such convertible preferred stock and warrants. This ratchet provision results in a derivative liability in our financial statements.

 

The Company’s derivative liabilities decreased to $376,890 at September 30, 2016 from $742,833 at December 31, 2015. The income recognized during the nine months ended September 30, 2016 was $388,400 as compared to an expense of $1,355,747 for the nine months ended September 30, 2015.

 

The following tabular presentation reflects the components of derivative financial instruments on the Company’s balance sheet at September 30, 2016 and December 31, 2015:

 

Components of derivative financial instruments
 
    9/30/2016     12/31/2015  
Common stock warrants   $ 67,108     $ 130,028  
Embedded conversion features for convertible debt or preferred shares     309,782       612,805  
                 
Total   $ 376,890     $ 742,833  
                 
Beginning balance   $ 742,833     $ 20,166  
Change in derivative liability valuation     (388,400 )     1,265,611  
Change in derivative liability - settlements     (18,769 )     -  
Change in derivative liability - warrant issuance     41,226       (542,944 )
                 
Total   $ 376,890     $ 742,833