XML 25 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivative Liabilities
6 Months Ended
Jun. 30, 2016
Derivative Liabilities [Abstract]  
DERIVATIVE LIABILITIES

NOTE 11 – DERIVATIVE LIABILITIES

 

Certain of the Company’s convertible preferred stock and warrants have reset provisions to the exercise price if the Company issues equity or other derivatives at a price less than the exercise price set forth in such convertible preferred stock and warrants. This ratchet provision results in a derivative liability in our financial statements.

 

The Company’s derivative liabilities decreased to $496,247 at June 30, 2016 from $742,833 at December 31, 2015. The income recognized during the six months ended June 30, 2016 was $260,543 as compared to an expense of $1,422,308 for the six months ended June 30, 2015.

 

The following tabular presentation reflects the components of derivative financial instruments on the Company’s balance sheet at June 30, 2016 and December 31, 2015:

 

Components of derivative financial instruments

 

  6/30/2016  12/31/2015 
Common stock warrants $63,037  $130,028 
Embedded conversion features for convertible debt or preferred shares  433,210   612,805 
         
Total $496,247  $742,833 
         
Beginning balance $742,833  $20,166 
Change in derivative liability valuation  (260,543)  1,265,611 
Change in derivative liability - settlements  (18,769)  - 
Change in derivative liability - warrant issuance  32,726   (542,944)
         
Total $496,247  $742,833