XML 40 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
BALANCE SHEET (Unaudited) - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current Assets    
Cash and cash equivalents $ 284,567 $ 1,027,713
Accounts receivable 196,453 46,188
Inventory 402,966 709,029
Prepaid expenses and other assets 98,660 63,296
Total current assets 982,646 1,846,226
Long Term Assets    
Other assets 15,393 15,393
Property and equipment, net 493,261 1,207,975
Total long term assets 508,654 1,223,368
TOTAL ASSETS 1,491,300 3,069,594
Current Liabilities    
Accounts payable 1,002,716 1,033,875
Dividends payable 194,302 0
Short-term borrowings 250,000 588,211
Nonconvertible notes payable to related party 457,000 270,000
Convertible notes payable to related parties 624,866 0
Customer deposit 0 70,400
Accrued expenses and other 530,539 367,331
Accrued liquidated damages 36,178 36,178
Short term capital lease payable 140,769 0
Derivative liabilities 832,969 20,166
Total Current Liabilities 4,069,339 2,386,161
Long-term capital lease payable 361,211 0
Long-term convertible notes payable to related parties 0 990,000
Total Liabilities 4,430,550 3,376,161
Stockholders' Equity (Deficit)    
Common stock, $0.00005 par value; authorized 200,000,000 shares; issued and outstanding 93,797,501 and 39,734,854 shares, September 30, 2015 and December 31, 2014, respectively 4,690 1,987
Preferred stock payable 0 1,010,000
Additional paid-in capital 152,379,740 131,134,645
Accumulated deficit (155,329,776) (132,453,199)
Total Stockholders' Equity (Deficit) (2,939,250) (306,567)
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT) 1,491,300 3,069,594
Convertible Preferred Stock, Series B [Member]    
Stockholders' Equity (Deficit)    
Convertible preferred stock, Series B, $0.01 par value; authorized 3,000,000 shares; issued and outstanding 609,625 and 0 shares, September 30, 2015 and December 31, 2014, respectively $ 6,096 $ 0