XML 51 R17.htm IDEA: XBRL DOCUMENT v3.3.0.814
DERIVATIVE LIABILITIES
9 Months Ended
Sep. 30, 2015
DERIVATIVE LIABILITIES [Abstract]  
DERIVATIVE LIABILITIES
NOTE 12 – DERIVATIVE LIABILITIES
 
Certain of the Company’s convertible preferred stock and warrants have reset provisions to the exercise price if the Company issues equity or other derivatives at a price less than the exercise price set forth in such convertible preferred stock and warrants. This ratchet provision results in a derivative liability in our financial statements.
 
The Company’s derivative liabilities increased to $832,969 at September 30, 2015 from $20,166 at December 31, 2014.  The expense recognized during the first nine months ended September 30, 2015 was $1,355,747 as compared to the gain recognized of $71,125 for the nine months ended September 30, 2014.
 
The following tabular presentation reflects the components of derivative financial instruments on the Company’s balance sheet at September 30, 2015 and December 31, 2014:
 
  
9/30/2015
  
12/31/2014
 
Common stock warrants
 
$
129,923
  
$
20,166
 
Embedded conversion features for convertible debt or preferred shares
  
703,046
   
-
 
         
Total
 
$
832,969
  
$
20,166
 
         
Beginning balance
 
$
20,166
  
$
95,049
 
Change in derivative liabilities due to settlements
  
(542,944
)
  
-
 
Change in derivative liabilities valuation
  
1,355,747
   
(74,883
)
         
Ending balance
 
$
832,969
  
$
20,166