XML 63 R51.htm IDEA: XBRL DOCUMENT v3.2.0.727
STOCK OPTION PLAN AND WARRANTS, WARRANTS (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 01, 2015
May. 14, 2015
May. 01, 2015
Apr. 29, 2015
Mar. 18, 2015
Feb. 09, 2015
Jan. 08, 2015
Jun. 30, 2015
Mar. 31, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Jul. 01, 2015
Apr. 30, 2015
Dec. 31, 2014
Warrants [Roll Forward]                                
Granted (in shares)                       0        
Exercised (in shares)                     0 0        
Outstanding, end of period (in shares)       55,334,490                        
Warrants weighted average exercise price [Roll Forward]                                
Outstanding, end of period (in dollar per share) $ 0.64       $ 0.64 $ 0.64 $ 0.64 $ 0.64     $ 0.64          
Lease expiration date               Oct. 14, 2015     Jul. 14, 2015          
Rent expenses     $ 10,681               $ 10,681          
Rental arrears                             $ 71,125  
Convertible preferred stock issued (in shares)           125,000                    
Warrants vesting term                     5 years          
Number of warrants issued to landlord (in shares)                     171,454          
Exercise price of warrants (in dollars per share) $ 0.64       $ 0.64 $ 0.64 0.64 $ 0.64     $ 0.64          
Reduced exercise price (in dollars per share)       $ 0.00005                        
Percentage of warrants receive common stock in exchange (in hundredths)       17.50%                        
Extension term of warrants to waive anti-dilution rights       2 years                        
Number of warrants outstanding (in shares)       55,334,490                        
Recognized compensation expense                 $ 128,880   $ 3,749,259          
Shares of company's common stock per one warrant (in shares) 8.56       8.56 8.56                    
Common stock, par value (in dollars per share) $ 0.00005       $ 0.00005 $ 0.00005 $ 0.00005 $ 0.00005               $ 0.00005
Class of warrant or right outstanding associated with anti-dilutive provision (in shares)       38,888,147                        
Number of unit sold (in shares) 6,250       18,750   260,000                  
Gross proceeds from offering $ 25,000       $ 75,000                      
Number of warrants granted (in shares)                       0        
Loss on exchange of warrants               $ (12,959,654)   $ 0 (12,959,654) $ 0        
Warrants Issued Expense                     $ 259,662 $ 0        
Common stock payable               $ 13,762,260               $ 0
Number of warrants exercised for cash or cashless basis (in shares)                     0 0        
Year 1 [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Outstanding, end of period (in dollar per share)               $ 1.00     $ 1.00          
Exercise price of warrants (in dollars per share)               1.00     1.00          
Year 2 [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Outstanding, end of period (in dollar per share)               0.35     0.35          
Exercise price of warrants (in dollars per share)               0.35     0.35          
Year 3 [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Outstanding, end of period (in dollar per share)               0.64     0.64          
Exercise price of warrants (in dollars per share)               0.64     0.64          
Investors [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Shares of company's common stock per one warrant (in shares)             8.56                  
Number of unit sold (in shares)             260,000                  
Jeffery Consulting Group, Llc [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Outstanding, end of period (in dollar per share)               $ 0.35     0.35          
Warrants issued to purchase common stock (in shares)               1,250,000                
Exercise price of warrants (in dollars per share)               $ 0.35     $ 0.35          
Number of warrants vesting after mutual execution of agreement (in shares)                     500,000          
Number of warrants vesting after three months of agreement (in shares)                     250,000          
Number of warrants vesting after six months of agreement (in shares)                     250,000          
Number of warrants vesting after nine months of agreement (in shares)                     250,000          
Edward Smith, Director and Shareholder [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Outstanding, end of period (in dollar per share)   $ 0.35                            
Warrants issued to purchase common stock (in shares)   750,000                            
Exercise price of warrants (in dollars per share)   $ 0.35                            
Number of warrants vesting after mutual execution of agreement (in shares)   450,000                            
Number of warrants vesting after three months of agreement (in shares)   150,000                            
Number of warrants vesting after six months of agreement (in shares)   150,000                            
Edward Smith III, Director [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Outstanding, end of period (in dollar per share)           $ 0.45                    
Warrants issued to purchase common stock (in shares)           31,000,000                    
Exercise price of warrants (in dollars per share)           $ 0.45                    
Volatility rate of the company stock (in hundredths)           81.99%                    
Risk free interest rate (in hundredths)           0.85%                    
Recognized compensation expense                     $ 3,749,259          
Number of unit sold (in shares)           5,500,000                    
Morris Garfinkle [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Outstanding, end of period (in dollar per share)           $ 0.45                    
Warrants issued to purchase common stock (in shares)           31,000,000                    
Exercise price of warrants (in dollars per share)           $ 0.45                    
Volatility rate of the company stock (in hundredths)           81.99%                    
Risk free interest rate (in hundredths)           0.85%                    
Recognized compensation expense                     $ 3,749,259          
Number of unit sold (in shares)           5,500,000                    
Terme Bancorp [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Outstanding, end of period (in dollar per share)   $ 0.35                            
Warrants issued to purchase common stock (in shares)   1,250,000                            
Exercise price of warrants (in dollars per share)   $ 0.35                            
Number of warrants vesting after mutual execution of agreement (in shares)   750,000                            
Number of warrants vesting after three months of agreement (in shares)   250,000                            
Number of warrants vesting after six months of agreement (in shares)   250,000                            
Landlord [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Outstanding, end of period (in dollar per share)     $ 0.64         $ 0.64     $ 0.64          
Warrants vesting term                     5 years   5 years      
Warrants issued to purchase common stock (in shares)     68,566         171,454                
Exercise price of warrants (in dollars per share)     $ 0.64         $ 0.64     $ 0.64          
Initial Closing [member]                                
Warrants weighted average exercise price [Roll Forward]                                
Number of unit sold (in shares)           260,000                    
Gross proceeds from offering           $ 1,040,000                    
Second Closing [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Outstanding, end of period (in dollar per share)           $ 0.64                    
Exercise price of warrants (in dollars per share)           $ 0.64                    
Number of unit sold (in shares)           125,000                    
Gross proceeds from offering           $ 500,000                    
Maximum [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Number of unit sold (in shares)           5,000,000                    
Gross proceeds from offering           $ 20,000,000                    
Subsequent Event [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Rental arrears                           $ 71,125    
Common Stock [Member]                                
Warrants [Roll Forward]                                
Cashless Exercises (in shares)                       0        
Warrants weighted average exercise price [Roll Forward]                                
Outstanding, end of period (in dollar per share)             $ 0.35                  
Warrants issued to purchase common stock (in shares)             54,400,204                  
Exercise price of warrants (in dollars per share)             $ 0.35                  
Shares of company's common stock per one warrant (in shares)             8.56                  
Common stock, par value (in dollars per share)             $ 0.00005                  
Class of warrant or right outstanding associated with anti-dilutive provision (in shares)             15,512,057                  
Common Stock [Member] | Alternative (1) [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Warrants issued to purchase common stock (in shares)               52,110,896                
Common Stock [Member] | Alternative (3) [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Warrants issued to purchase common stock (in shares)               974,826                
Common Stock [Member] | Second Closing [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Common stock, par value (in dollars per share)           $ 0.00005                    
Convertible Preferred Stock [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Convertible preferred stock issued (in shares)               539,115               0
Convertible preferred stock, dividend rate (in hundredths) 12.50%       12.50% 12.50% 12.50%         12.50%        
Convertible Preferred Stock [Member] | Investors [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Convertible preferred stock, dividend rate (in hundredths)             12.50%                  
Convertible Preferred Stock [Member] | Landlord [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Convertible preferred stock issued (in shares)     8,010         20,025                
Convertible preferred stock, dividend rate (in hundredths)     12.50%         12.50%     12.50%          
Preferred stock conversion rate into common stock (in dollars per share)                     $ 0.088          
Initial Warrant [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Outstanding, end of period (in dollar per share)             $ 0.64                  
Warrants issued to purchase common stock (in shares)           1,070,000                    
Exercise price of warrants (in dollars per share)             $ 0.64                  
Shares of company's common stock per one warrant (in shares)           8.56 8.56                  
Common stock, par value (in dollars per share)             $ 0.00005                  
Gross proceeds from offering             $ 1,040,000                  
Number of warrants issued in initial closing offer to purchase common stock (in shares)           2,225,600                    
Warrant [Member]                                
Warrants [Roll Forward]                                
Outstanding at beginning of year (in shares)                 16,446,351   16,446,351 16,688,265 16,688,265      
Granted (in shares)                     85,615,638   0      
Exercised (in shares)                     (53,095,204)   0      
Cashless Exercises (in shares)                     0   0      
Expired and Cancelled (in shares)                     (218,571)   (241,914)      
Outstanding, end of period (in shares)               48,748,214     48,748,214   16,446,351      
Exercisable at end of period (in shares)               48,748,214               16,446,351
Warrants weighted average exercise price [Roll Forward]                                
Outstanding at beginning of year (in dollar per share)                 $ 1.45   $ 1.45 $ 1.44 $ 1.44      
Granted (in dollar per share)                     0.41   0      
Exercised (in dollar per share)                     0.66   0      
Cashless Exercises (in dollar per share)                     0   0      
Expired and cancelled (in dollar per share)                     0.66   0.87      
Outstanding, end of period (in dollar per share)               $ 0.50     $ 0.50   1.45      
Exercisable at end of period (in dollar per share)               0.50               $ 1.45
Warrants vesting term                     5 years          
Exercise price of warrants (in dollars per share)               $ 0.50 $ 1.45   $ 1.45 $ 1.44 $ 1.44     $ 1.45
Number of warrants outstanding (in shares)               48,748,214 16,446,351   16,446,351 16,688,265 16,688,265     16,446,351
Volatility rate of the company stock (in hundredths)           81.99%                    
Risk free interest rate (in hundredths)           0.85%                    
Fair value of derivative liabilities               $ 129,923                
Annual volatility rate minimum (in hundredths)                     124.00%          
Annual volatility rate maximum (in hundredths)                     126.00%          
Percentage of time that event default would occur (in hundredths)               5.00%                
Default percentage per month (in hundredths)               0.10%                
Number of warrants granted (in shares)                     85,615,638   0      
Number of warrants exercised for cash or cashless basis (in shares)                     53,095,204   0      
Warrant [Member] | Alternative (2) [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Warrants issued to purchase common stock (in shares)               318,750                
Warrant [Member] | Alternative (3) [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Warrants issued to purchase common stock (in shares)               73,125                
Warrant [Member] | Jeffery Consulting Group, Llc [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Outstanding, end of period (in dollar per share)               $ 0.35     $ 0.35          
Warrants issued to purchase common stock (in shares)               1,250,000                
Exercise price of warrants (in dollars per share)               $ 0.35     $ 0.35          
Volatility rate of the company stock (in hundredths)                     84.52%          
Risk free interest rate (in hundredths)               1.07%                
Accrued liabilities payable               $ 5,000                
Additional capital               $ 3,000,000                
Warrant [Member] | Minimum [Member]                                
Class of Warrant or Right [Line Items]                                
Inception to date, weighted average issue price (in dollars per share)                     $ 0.35          
Warrant [Member] | Maximum [Member]                                
Class of Warrant or Right [Line Items]                                
Inception to date, weighted average issue price (in dollars per share)                     $ 1.00          
Additional Warrants [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Outstanding, end of period (in dollar per share)             $ 0.64                  
Convertible preferred stock issued (in shares)             260,000                  
Warrants issued to purchase common stock (in shares)           455,000 946,400                  
Exercise price of warrants (in dollars per share)             $ 0.64                  
Shares of company's common stock per one warrant (in shares)           3.64 3.64                  
Number of warrants issued in initial closing offer to purchase common stock (in shares)           946,400                    
Convertible Notes [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Preferred stock received (in shares)             1,103,880                  
Initial warrants received (in shares)             826,806                  
Additional warrants received (in shares)             351,586                  
Convertible Notes [Member] | Edward Smith, Director and Shareholder [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Convertible, warrants held by directors (in shares)             71,211                  
Initial warrants received (in shares)             609,566                  
Additional warrants received (in shares)             259,208                  
Exchange price for convertible notes             $ 284,844                  
Convertible Notes [Member] | Edward Smith III, Director [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Convertible, warrants held by directors (in shares)             71,211                  
Initial warrants received (in shares)             609,566                  
Additional warrants received (in shares)             259,208                  
Exchange price for convertible notes             $ 284,844                  
Convertible Notes [Member] | Morris Garfinkle [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Convertible, warrants held by directors (in shares)             10,084                  
Initial warrants received (in shares)             86,317                  
Additional warrants received (in shares)             36,705                  
Exchange price for convertible notes             $ 40,335                  
Convertible Notes [Member] | Mark Hershorn [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Convertible, warrants held by directors (in shares)             5,211                  
Initial warrants received (in shares)             44,606                  
Additional warrants received (in shares)             18,968                  
Exchange price for convertible notes             $ 20,844                  
Convertible Notes [Member] | Brian Israel [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Convertible, warrants held by directors (in shares)             5,211                  
Initial warrants received (in shares)             44,606                  
Additional warrants received (in shares)             18,968                  
Exchange price for convertible notes             $ 20,844                  
Convertible Notes [Member] | CKS Warehouse [Member]                                
Warrants weighted average exercise price [Roll Forward]                                
Convertible, warrants held by directors (in shares)             4,873                  
Initial warrants received (in shares)             41,712                  
Additional warrants received (in shares)             17,737                  
Exchange price for convertible notes             $ 19,491