XML 68 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (21,311,385) $ (3,012,147)
Adjustments to reconcile loss from continuing operations to net cash used in operating activities:    
Stock based compensation - stock options and warrants vested 4,234,217 614,719
Common stock issued for director fees 150,000 160,001
Common stock & warrants issued for services 104,000 0
Preferred stock issued for services 210,672 0
Preferred stock to be issued for services 48,060  
Warrants issued expense 259,662 0
Depreciation 123,364 330,313
Change in derivative liability, net of bifurcation 1,422,308 (34,383)
Loss on exchange of warrants 12,959,654 0
Loss on debt conversion 351,314 0
Loss on settlement with vendor 13,990 0
Changes in operating assets and liabilities:    
Accounts receivable (148,875) 200,668
Inventory 385,335 (224,791)
Prepaid expenses and other assets 41,382 28,218
Note receivable 0 1,442
Accounts payable and accrued expenses (48,684) 314,625
CASH USED IN OPERATING ACTIVITIES (1,204,986) (1,621,335)
CASH FLOWS FROM FINANCING ACTIVITES    
Proceeds for the purchase of convertible preferred stock 630,000 0
Borrowing on short term debt 150,000 500,000
Borrowing on short term nonconvertible notes payable to related party 12,000 0
Borrowing on long term convertible notes payable to related parties 0 726,000
Principal payments on debt (588,211) (31,250)
CASH PROVIDED BY FINANCING ACTIVITIES 203,789 1,194,750
NET DECREASE IN CASH (1,001,197) (426,585)
CASH AT BEGINNING OF PERIOD 1,027,713 443,472
CASH AT THE PERIOD ENDED JUNE 30 26,516 16,887
Supplemental Disclosures of Cash Flow Information:    
Cash paid during the period for interest 30,479 25,023
Non-cash Investing and Financing Activities:    
Dividends payable declared 116,079 0
Warrants to be exchanged to common stock 542,944 0
Preferred stock issued for preferred stock payable 1,010,000 0
Conversion of debt and interest into preferred stock $ 386,375 $ 0