XML 62 R34.htm IDEA: XBRL DOCUMENT v3.2.0.727
STOCK OPTION PLAN AND WARRANTS (Tables)
6 Months Ended
Jun. 30, 2015
STOCK OPTION PLAN AND WARRANTS [Abstract]  
Summary of the status of stock options
A summary of the status of stock options outstanding under the Plan as of June 30, 2015 and December 31, 2014 is as follows:
 
 
 
6/30/2015
  
12/31/2014
 
 
 
Number of
Options
  
Weighted
Average
Exercise
Price
  
Number of
Options
  
Weighted
Average
Exercise
Price
 
Outstanding at beginning of year
  
11,033,675
  
$
1.05
   
9,583,762
  
$
1.16
 
Granted
  
2,899,600
  
$
0.27
   
2,372,800
  
$
0.58
 
Exercised
  
-
  
$
-
   
-
  
$
-
 
Expired and Cancelled
  
(3,125,240
)
 
$
1.17
   
(922,887
)
 
$
0.99
 
 
  
10,808,035
       
11,033,675
     
 
                
Outstanding, end of period
  
10,808,035
  
$
0.81
   
11,033,675
  
$
1.05
 
 
                
Exercisable at end of period
  
7,908,435
  
$
0.95
   
11,033,675
  
$
1.05
 
Stock options valuation assumptions
 
 
6/30/2015
 
Weighted average fair value per option granted
 
$
0.1431
 
Risk-free interest rate
  
1.51
%
Expected dividend yield
  
0.00
%
Expected lives
  
2.688
 
Expected volatility
  
86.22
%
Stock options outstanding by price range
Stock options outstanding at June 30, 2015 are as follows:

 Range of Exercise Prices
 
Options
Outstanding
  
Weighted
Average
Remaining
Contractual
Life
  
Weighted
Average
Exercise
Price
  
Options
Exercisable
 
$0.01-$1.50
  
8,869,167
   
2.9
  
$
0.38
   
5,969,567
 
$1.51-$3.00
  
1,813,868
   
2.5
  
$
1.67
   
1,813,868
 
$3.01-$5.00
  
125,000
   
2.3
  
$
3.11
   
125,000
 
 
  
10,808,035
   
2.8
  
$
0.81
   
7,908,435
 
Summary of warrant activity
The summary of the status of the warrants issued by the Company as of June 30, 2015 and December 31, 2014 are as follows:
 
 
 
6/30/2015
  
12/31/2014
 
 
 
Number of
Warrants
  
Weighted
Average
Exercise Price
  
Number of
Warrants
  
Weighted
Average
Exercise Price
 
Outstanding at beginning of year
  
16,446,351
  
$
1.45
   
16,688,265
  
$
1.44
 
Granted
  
85,615,638
  
$
0.41
   
-
  
$
-
 
Exercised
  
(53,095,204
)
 
$
0.66
   
-
  
$
-
 
Cashless Exercises
  
-
  
$
-
   
-
  
$
-
 
Expired and Cancelled
  
(218,571
)
 
$
0.66
   
(241,914
)
 
$
0.87
 
   
48,748,214
       
16,446,351
     
                 
Outstanding, end of period
  
48,748,214
  
$
0.50
   
16,446,351
  
$
1.45
 
 
                
Exercisable at end of period
  
48,748,214
  
$
0.50
   
16,446,351
  
$
1.45