XML 26 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
STOCK OPTION PLAN AND WARRANTS (Tables)
12 Months Ended
Dec. 31, 2014
STOCK OPTION PLAN AND WARRANTS [Abstract]  
Summary of the status of stock options
A summary of the status of stock options outstanding under the Plan as of December 31, 2014 and 2013 is as follows:
 
  
12/31/2014
  
12/31/2013
 
  
Number of
Shares
  
Weighted
Average
Exercise Price
  
Number of
Shares
  
Weighted
Average
Exercise Price
 
Outstanding at beginning of year
  
9,583,762
  
$
1.16
   
7,728,877
  
$
1.01
 
Granted
  
2,372,800
  
$
0.58
   
2,176,535
  
$
1.67
 
Exercised
  
-
  
$
-
   
(293,650
)
 
$
0.98
 
Expired and Cancelled
  
(922,887
)
 
$
0.99
   
(28,000
)
 
$
2.18
 
   
11,033,675
       
9,583,762
     
                 
Outstanding, end of period
  
11,033,675
  
$
1.05
   
9,583,762
  
$
1.16
 
                 
                 
Exercisable at end of period
  
11,033,675
  
$
1.05
   
9,536,262
  
$
1.17
 
Stock option valuation assumptions
The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes option valuation model.  This model uses the assumptions listed in the table below for stock options granted in 2014.  Expected volatilities are based on the historical volatility of the Company’s stock.  The risk-free rate for periods within the expected life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.
 
  
12/31/2014
  
12/31/2013
 
Weighted average fair value per option granted
 
$
0.31 - $0.50
  
$
1.04
 
Risk-free interest rate
  
.86 - 1.75%
  
0.65 - 0.81%
 
Expected dividend yield
  
0.00%
  
0.00%
 
Expected lives
  
2.6875
   
2.695
 
Expected volatility
  
82.11 - 98.91%
  
99.79 - 108%
 
Stock options outstanding by price range
Stock options outstanding at December 31, 2014 are as follows:

Range of Exercise Prices
 
Options
Outstanding
  
Weighted
Average
Remaining
Contractual
Life
  
Weighted
Average
Exercise
Price
  
Options
Exercisable
 
$0.01-$1.50
  
8,716,807
   
2.1
  
$
0.73
   
8,716,807
 
$1.51-$3.00
  
2,191,868
   
3.0
  
$
1.67
   
2,191,868
 
$3.01-$5.00
  
125,000
   
3.1
  
$
3.11
   
125,000
 
   
11,033,675
   
2.3
  
$
1.05
   
11,033,675
 

Stock options outstanding at December 31, 2013 are as follows:

Range of Exercise Prices
 
Options
Outstanding
  
Weighted
Average
Remaining
Contractual
Life
  
Weighted
Average
Exercise
Price
  
Options
Exercisable
 
$0.01-$1.50
  
7,090,227
   
2.8
  
$
0.97
   
7,090,227
 
$1.51-$3.00
  
2,368,535
   
4.5
  
$
1.67
   
2,321,035
 
$3.01-$5.00
  
125,000
   
4.6
  
$
3.11
   
125,000
 
   
9,583,762
   
3.3
  
$
1.17
   
9,536,262
 
Summary of warrant activity
The summary of the status of the warrants issued by the Company as of December 31, 2014 and 2013 are as follows:

  
12/31/2014
  
12/31/2013
 
  
Number of
Warrants
  
Weighted
Average
Exercise Price
  
Number of
Warrants
  
Weighted
Average
Exercise Price
 
Outstanding at beginning of year
  
16,688,265
  
$
1.44
   
23,392,811
  
$
1.46
 
Granted
  
-
  
$
-
   
4,010,295
  
$
1.18
 
Exercised
  
-
  
$
-
   
(2,287,730
)
 
$
1.28
 
Cashless Exercises
  
-
  
$
-
   
(8,082,535
)
 
$
1.43
 
Expired and Cancelled
  
(241,914
)
 
$
0.87
   
(344,576
)
 
$
0.88
 
   
16,446,351
       
16,688,265
     
                 
Outstanding, end of period
  
16,446,351
  
$
1.44
   
16,688,265
  
$
1.44
 
                 
Exercisable at end of period
  
16,446,351
  
$
1.44
   
16,688,265
  
$
1.44