XML 21 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
STOCK-BASED COMPENSATION PLAN AND WARRANTS (Tables)
9 Months Ended
Sep. 30, 2014
STOCK-BASED COMPENSATION PLAN AND WARRANTS [Abstract]  
Summary of the status of stock options
A summary of the status of stock options under the Plan as of September 30, 2014 and December 31, 2013 is as follows:
 
  
9/30/2014
  
12/31/2013
 
  
Number of
Shares
  
Weighted
Average
Exercise Price
  
Number of
Shares
  
Weighted
Average
Exercise Price
 
Outstanding at beginning of year
  
9,583,762
  
$
1.16
   
7,728,877
  
$
1.01
 
Granted
  
2,372,800
  
$
0.58
   
2,176,535
  
$
1.67
 
Exercised
  
-
  
$
-
   
(293,650
)
 
$
0.98
 
Expired and Cancelled
  
(922,887
)
 
$
0.99
   
(28,000
)
 
$
2.18
 
   
11,033,675
       
9,583,762
     
                 
Outstanding, end of period
  
11,033,675
  
$
1.05
   
9,583,762
  
$
1.16
 
                 
                 
Exercisable at end of period
  
10,372,100
  
$
1.09
   
9,536,262
  
$
1.17
 
Stock option valuation assumptions
The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes option valuation model.  This model uses the assumptions listed in the table below for stock options granted in 2014.  Expected volatilities are based on the historical volatility of the Company’s stock.  The risk-free rate for periods within the expected life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.
 
 
 
9/30/2014
 
Weighted average fair value per option granted
 
$0.3130 - $0.4968
 
Risk-free interest rate
 
.086 - 1.75%
 
Expected dividend yield
 
0.00%
Expected lives
 
2.688
 
Expected volatility
 
82.11 - 98.91%
Stock options outstanding by price range
Stock options outstanding at September 30, 2014 are as follows:
 
Range of Exercise Prices
  
Options
Outstanding
  
Weighted
Average
Remaining
Contractual
Life
  
Weighted
Average
Exercise
Price
  
Options
Exercisable
 
$
0.01-$1.50
   
8,716,807
   
2.1
  
$
0.73
   
8,055,232
 
$
1.51-$3.00
   
2,191,868
   
3.0
  
$
1.67
   
2,191,868
 
$
3.01-$5.00
   
125,000
   
3.1
  
$
3.11
   
125,000
 
     
11,033,675
   
2.3
  
$
1.06
   
10,372,100
 
Summary of warrant activity
The summary of the status of the warrants issued by the Company as of September 30, 2014 and December 31, 2013 are as follows:
 
 
 
9/30/2014
  
12/31/2013
 
 
 
Number of
 Warrants
  
Weighted
Average
 Exercise Price
  
Number of
Warrants
  
Weighted
Average
Exercise Price
 
Outstanding at beginning of year
  
16,688,265
  
$
1.44
   
23,392,811
  
$
1.46
 
Granted
  
-
  
$
-
   
4,010,295
  
$
1.18
 
Exercised
  
-
  
$
-
   
(2,287,730
)
 
$
1.28
 
Cashless Exercises
  
-
  
$
-
   
(8,082,535
)
 
$
1.43
 
Expired and Cancelled
  
(241,914
)
 
$
0.87
   
(344,576
)
 
$
0.88
 
 
  
16,446,351
       
16,688,265
     
 
                
Outstanding, end of period
  
16,446,351
  
$
1.44
   
16,688,265
  
$
1.44
 
 
                
Exercisable at end of period
  
16,446,351
  
$
1.44
   
16,688,265
  
$
1.44