XML 41 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
BALANCE SHEET (USD $)
Dec. 31, 2012
Dec. 31, 2011
Current Assets    
Cash and cash equivalents $ 644,804 $ 313,073
Accounts receivable 299,256 315,277
Inventory 469,302 256,842
Prepaid expenses and other assets 136,827 108,583
Total current assets 1,550,189 993,775
Long Term Assets    
Letter of credit 523,150 85,215
Other assets 11,892 11,892
Property and equipment, net 2,445,965 3,188,998
Total long term assets 2,981,007 3,286,105
TOTAL ASSETS 4,531,196 4,279,880
Current Liabilities    
Accounts payable 328,887 214,632
Accrued expenses and other 173,534 351,460
Accrued liquidated damages 36,178 36,178
Derivative liabilities 8,025,381 11,031,432
Convertible notes payable, net 0 108,122
Convertible notes payable to related party, net 0 1,273,567
Total Current Liabilities 8,563,980 13,015,391
Total Liabilities 8,563,980 13,015,391
Commitment & Contingencies    
Dividends payable 0 650,616
Convertible, Redeemable Preferred Stock    
Discount on Preferred Stock 0 (4,853,776)
Net Preferred Stock 0 3,208,212
Total Commitment & Contingencies 0 3,858,828
Stockholders' Equity (Deficit)    
Common stock, $0.00005 par value; authorized 200,000,000 shares; issued and outstanding 25,032,444 and 14,139,621 shares, December 31, 2012 and 2011, respectively 1,252 707
Convertible Preferred Stock Series II, $0.01 par value; authorized 1,000,000 shares, issued and outstanding 665,339 and 0 shares at December 31, 2012 and 2011, respectively 0 3,208,212
Common stock payable 2,358,107 0
Additional paid-in capital 104,891,849 91,262,428
Accumulated deficit (113,441,230) (103,857,474)
Total Stockholders' Equity (Deficit) (4,032,784) (12,594,339)
TOTAL LIABILITIES, CONVERTIBLE REDEEMABLE PREFERRED STOCK & STOCKHOLDERS' EQUITY (DEFICIT) 4,531,196 4,279,880
Series I [Member]
   
Convertible, Redeemable Preferred Stock    
Convertible, Redeemable Preferred Stock 0 4,735,291
Discount on Preferred Stock 0 (2,505,680)
Net Preferred Stock 0 2,229,611
Stockholders' Equity (Deficit)    
Convertible Preferred Stock Series II, $0.01 par value; authorized 1,000,000 shares, issued and outstanding 665,339 and 0 shares at December 31, 2012 and 2011, respectively 0 2,229,611
Series II [Member]
   
Convertible, Redeemable Preferred Stock    
Convertible, Redeemable Preferred Stock 0 3,326,697
Discount on Preferred Stock 0 (2,348,096)
Net Preferred Stock 0 978,601
Stockholders' Equity (Deficit)    
Convertible Preferred Stock Series II, $0.01 par value; authorized 1,000,000 shares, issued and outstanding 665,339 and 0 shares at December 31, 2012 and 2011, respectively 0 978,601
Convertible Preferred Stock [Member]
   
Convertible, Redeemable Preferred Stock    
Convertible, Redeemable Preferred Stock 2,157,238 0
Net Preferred Stock 2,157,238 0
Stockholders' Equity (Deficit)    
Convertible Preferred Stock Series II, $0.01 par value; authorized 1,000,000 shares, issued and outstanding 665,339 and 0 shares at December 31, 2012 and 2011, respectively $ 2,157,238 $ 0