XML 43 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (13,432,261) $ (9,583,756)
Adjustments to reconcile loss from continuing operations to net cash used in operating activities:    
Stock based compensation - stock options vested 2,318,355 1,547,826
Common shares issued for director fees 200,002 160,000
Shares & warrants issued for services 630,933 161,250
Loss on equity modification 5,780,457 0
Amortization of debt discount 0 78,819
Depreciation 643,575 682,134
(Gain) loss on disposal of equipment 1,334 (49,101)
Inventory valuation reserve 742,168 0
Change in derivative liability, net of bifurcation (966,736) 1,514,156
Loss on preferred stock conversion 0 728
Settlement loss payable in common stock 0 1,881,250
Adjustment to settlement loss accrual (8,000) 110,000
Changes in operating assets and liabilities:    
Accounts receivable (80,982) 16,021
Inventory (817,401) (212,460)
Prepaid expenses and other assets (60) (28,244)
Note receivable (27,500) (437,935)
Accounts payable and accrued expenses 74,289 77,364
CASH USED IN OPERATING ACTIVITIES (4,941,827) (4,081,948)
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sale of fixed assets 750 110,000
CASH PROVIDED BY INVESTING ACTIVITIES 750 110,000
CASH FLOWS FROM FINANCING ACTIVITES    
Proceeds from sale of common stock, net 2,172,165 3,789,928
Proceeds from exercise of stock options 77,734 9,526
Proceeds from exercise of warrants 2,489,846 304,225
Borrowing on debt 0 200,000
CASH PROVIDED BY FINANCING ACTIVITIES 4,739,745 4,303,679
NET (DECREASE) INCREASE IN CASH (201,332) 331,731
CASH AT BEGINNING OF PERIOD 644,804 313,073
CASH AT THE PERIOD ENDED DECEMBER 31 443,472 644,804
Supplemental Disclosures of Cash Flow Information:    
Cashless exercise of warrants 180 10
Cashless exercise of options 5 7
Shares issued for stock payable related to settlement loss 1,881,250 0
Note payable conversion 0 1,871,034
Preferred stock conversion 2,690,056 5,493,914
Amortization on preferred stock discount 0 3,684,317
Settlement of derivative liability due to conversion of note payable 0 48,619
Change in derivative liability due to exercise of warrants 4,201,908 2,864,275
Change in derivative liability due to conversion of preferred stock 2,761,688 1,607,313
Dividends payable declared 56,144 584,135
Unvested shares returned by vendor 0 2
Discount on convertible debt due to attached warrants 0 40,508
Dividends payable reclassed to equity with preferred stock modification 0 476,857
Preferred stock series II reclassed to equity with modification $ 0 $ 2,157,238