XML 70 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT) (USD $)
Common Stock [Member]
Convertible Preferred Stock [Member]
Additional Paid-in Capital [Member]
Common Stock Payable [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2011 $ 707 $ 0 $ 91,262,428 $ 0 $ (103,857,474) $ (12,594,339)
Balance (in shares) at Dec. 31, 2011 14,139,621          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock issued for directors fees 12 0 159,988 0 0 160,000
Stock issued for directors fees (in shares) 238,800          
Stock and warrants issued for services 8 0 149,992 0 0 150,000
Stock and warrants issued for services (in shares) 150,000          
Stock issued for cash, net of offering costs 116 0 3,789,812 0 0 3,789,928
Stock issued for cash, net of offering costs (in shares) 2,346,228          
Stock returned as a result of services (2) 0 2 0 0 0
Stock returned as a result of services (in shares) (42,000)          
Stock issued for conversion of convertible notes 94 0 1,870,940 0 0 1,871,034
Stock issued for conversion of convertible notes (in shares) 1,871,035          
Exercised warrants for cash 25 0 304,200 0 0 304,225
Exercised warrants for cash (in shares) 490,424          
Exercised cashless warrants 10 0 (10) 0 0 0
Exercised cashless warrants (in shares) 198,663          
Exercised stock options for cash 1 0 9,525 0 0 9,526
Exercised stock options for cash (in shares) 14,600          
Exercised cashless stock options 7 0 (7) 0 0 0
Exercised cashless stock options (in shares) 131,161         131,161
Stock issued for conversion of convertible redeemable preferred stock 274 0 5,493,640 0 0 5,493,914
Stock issued for conversion of convertible redeemable preferred stock (in shares) 5,493,912          
Stock based compensation - stock options 0 0 1,547,826 0 0 1,547,826
Discount on notes payable issued 0 0 40,508 0 0 40,508
Derivative settlement 0 0 4,520,207 0 0 4,520,207
Dividends declared 0 0 (584,135) 0 0 (584,135)
Amortization of discount 0 0 (3,684,317) 0 0 (3,684,317)
Stock issued for services - vested 0 0 11,250 0 0 11,250
Stock to be issued for settlement loss 0 0 0 1,881,250 0 1,881,250
Reclass convertible, redeemable preferred stock to convertible preferred stock, net of discount 0 2,157,238 0 476,857 0 2,634,095
Reclass convertible, redeemable preferred stock to convertible preferred stock, net of discount (in shares) 0 665,339        
Net loss 0 0 0 0 (9,583,756) (9,583,756)
Balance at Dec. 31, 2012 1,252 2,157,238 104,891,849 2,358,107 (113,441,230) (4,032,784)
Balance (in shares) at Dec. 31, 2012 25,032,444 665,339       25,032,444
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock issued for directors fees 5 0 199,997 0 0 200,002
Stock issued for directors fees (in shares) 114,944          
Stock and warrants issued for services 39 0 630,894 0 0 630,933
Stock and warrants issued for services (in shares) 770,000          
Stock issued for cash, net of offering costs 136 0 2,172,029 0 0 2,172,165
Stock issued for cash, net of offering costs (in shares) 2,711,238          
Exercised warrants for cash 114 0 2,489,732 0 0 2,489,846
Exercised warrants for cash (in shares) 2,287,730          
Exercised cashless warrants 180 0 (180) 0 0 0
Exercised cashless warrants (in shares) 3,606,157          
Exercised stock options for cash 5 0 77,729 0 0 77,734
Exercised stock options for cash (in shares) 91,400          
Exercised cashless stock options 5 0 (5) 0 0 0
Exercised cashless stock options (in shares) 100,528         100,528
Stock issued for conversion of convertible redeemable preferred stock 193 (2,157,238) 2,690,046 (533,001) 0 0
Stock issued for conversion of convertible redeemable preferred stock (in shares) 3,859,697 (665,339)        
Stock based compensation - stock options 0 0 2,318,355 0 0 2,318,355
Equity modification on warrants exercised     5,780,457     5,780,457
Derivative settlement 0 0 6,963,596 0 0 6,963,596
Dividends declared 0 0 (56,144) 56,144 0 0
Amortization of discount           0
Stock issued for settlement loss 44 0 1,881,206 (1,881,250) 0 0
Stock issued for settlement loss (in shares) 875,000          
Net loss 0 0 0 0 (13,432,261) (13,432,261)
Balance at Dec. 31, 2013 $ 1,973 $ 0 $ 130,039,561 $ 0 $ (126,873,491) $ 3,168,043
Balance (in shares) at Dec. 31, 2013 39,449,138 0       39,449,138